Southeast Cement Co (TPE:1110) Cyclically Adjusted FCF per Share: NT$-0.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1110 Southeast Cement Co Ltd TPE:1110
74 GF Score
Price NT$16.00
GF Value NT$25.76
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Southeast Cement Co Cyclically Adjusted FCF per Share?

Southeast Cement Co TPE:1110 +0.31% 74 Cyclically Adjusted FCF per Share is NT$-0.32 as of Dec. 2025. GuruFocus rates TPE:1110 with a GF Score™ of 74/100 and a GF Value™ of NT$25.76 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Southeast Cement Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.32 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Southeast Cement Co was -15.10% per year. The lowest was -46.00% per year. And the median was -30.55% per year.

As of today (2026-07-28), Southeast Cement Co's current stock price is NT$16.00. Southeast Cement Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.32. Southeast Cement Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southeast Cement Co was 1690.00. The lowest was 235.71. And the median was 553.33.


Southeast Cement Co  (TPE:1110) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southeast Cement Co was 1690.00. The lowest was 235.71. And the median was 553.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Southeast Cement Co Cyclically Adjusted FCF per Share Related Terms


Southeast Cement Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Southeast Cement Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southeast Cement Co Cyclically Adjusted FCF per Share Chart

Southeast Cement Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.21 -0.28 -0.28 -0.32

Southeast Cement Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.28 -0.29 -0.32 -0.33 -0.32

TPE:1110 vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Southeast Cement Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southeast Cement Co Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Southeast Cement Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Southeast Cement Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1110
74GF Score
Southeast Cement Co Ltd TPE:1110
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southeast Cement Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southeast Cement Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.082/324.0540*324.0540
=-0.082

Current CPI (Dec. 2025) = 324.0540.

Southeast Cement Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.199 238.132 -0.271
201606 -0.466 241.018 -0.627
201609 0.287 241.428 0.385
201612 -0.030 241.432 -0.040
201703 -0.237 243.801 -0.315
201706 0.364 244.955 0.482
201709 -0.163 246.819 -0.214
201712 -0.350 246.524 -0.460
201803 -0.498 249.554 -0.647
201806 0.102 251.989 0.131
201809 0.321 252.439 0.412
201812 0.080 251.233 0.103
201903 -0.134 254.202 -0.171
201906 -0.032 256.143 -0.040
201909 0.155 256.759 0.196
201912 0.251 256.974 0.317
202003 0.086 258.115 0.108
202006 -0.002 257.797 -0.003
202009 0.212 260.280 0.264
202012 -0.277 260.474 -0.345
202103 -0.015 264.877 -0.018
202106 -1.368 271.696 -1.632
202109 0.147 274.310 0.174
202112 -0.072 278.802 -0.084
202203 -0.047 287.504 -0.053
202206 -0.128 296.311 -0.140
202209 -0.125 296.808 -0.136
202212 -0.556 296.797 -0.607
202303 0.151 301.836 0.162
202306 -0.220 305.109 -0.234
202309 0.004 307.789 0.004
202312 -0.227 306.746 -0.240
202403 -0.242 312.332 -0.251
202406 -0.078 314.175 -0.080
202409 0.604 315.301 0.621
202412 -0.022 315.605 -0.023
202503 -0.021 319.799 -0.021
202506 -0.077 322.561 -0.077
202509 0.203 324.800 0.203
202512 -0.082 324.054 -0.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.32 mean?
Southeast Cement Co (TPE:1110) has a Cyclically Adjusted FCF per Share of NT$-0.32 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southeast Cement Co and its competitors.
Is Southeast Cement Co's Cyclically Adjusted FCF per Share too high?
Southeast Cement Co's current Cyclically Adjusted FCF per Share is NT$-0.32. Overall, Southeast Cement Co has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Southeast Cement Co's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Southeast Cement Co's Cyclically Adjusted FCF per Share of NT$-0.32 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southeast Cement Co and its competitors. Southeast Cement Co's current Cyclically Adjusted FCF per Share is NT$-0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southeast Cement Co stock overvalued right now?
Based on GuruFocus' analysis, Southeast Cement Co (TPE:1110) is currently considered Possible Value Trap. The stock's GF Value™ is NT$25.76, compared to a current price of NT$16.00 — trading 37.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.32. Southeast Cement Co's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Southeast Cement Co (TPE:1110), the current Cyclically Adjusted FCF per Share is NT$-0.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southeast Cement Co (TPE:1110) Overvalued in 2026?

Based on GuruFocus' analysis, Southeast Cement Co stock appears to be undervalued. The current stock price of NT$16.00 is trading 37.9% below its estimated GF Value™ of NT$25.76. GuruFocus considers Southeast Cement Co to be Possible Value Trap.

Key valuation signals for TPE:1110:

  • Cyclically Adjusted FCF per Share: NT$-0.32
  • GF Value™: NT$25.76 vs. price of NT$16.00 (37.9% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the TPE:1110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southeast Cement Co Business Description

Address WuFu 3rd Road, No.21, 4th Floor - 1, Qianjin District, Kaohsiung City, TWN, 801
Southeast Cement Co Ltd is mainly engaged in the manufacturing and sale of cement-related products. Its main business activities include manufacturing and selling cement, furnace slag powder, cement processed products, and ready-mixed concrete. Its products include Bootland Type 1 Cement and Water-quenched Blast Furnace Slag Powder. The Company operates through four reportable segments: Production Department, which generates the maximum revenue and is engaged in the production and sales of cement and furnace slag powder; Lease Department, engaged in the rental business of properties such as land and factories; Construction Department, engaged in the construction of residences and sales business; and Engineering Department, engaged in contracting construction and engineering services.
74GF Score

Get the complete analysis for TPE:1110

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.00
Price
NT$25.76
GF Value