GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Hiroca Holdings Ltd (TPE:1338) » Definitions » Cyclically Adjusted FCF per Share

Hiroca Holdings (TPE:1338) Cyclically Adjusted FCF per Share : NT$3.65 (As of Sep. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Hiroca Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hiroca Holdings's adjusted free cash flow per share for the three months ended in Sep. 2024 was NT$0.704. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.65 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Hiroca Holdings's average Cyclically Adjusted FCF Growth Rate was -10.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hiroca Holdings was 20.20% per year. The lowest was 20.20% per year. And the median was 20.20% per year.

As of today (2025-03-04), Hiroca Holdings's current stock price is NT$30.15. Hiroca Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was NT$3.65. Hiroca Holdings's Cyclically Adjusted Price-to-FCF of today is 8.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hiroca Holdings was 40.07. The lowest was 6.91. And the median was 18.88.


Hiroca Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hiroca Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hiroca Holdings Cyclically Adjusted FCF per Share Chart

Hiroca Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.29 1.48 3.11 3.98

Hiroca Holdings Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.09 3.98 4.59 4.30 3.65

Competitive Comparison of Hiroca Holdings's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Hiroca Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiroca Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hiroca Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hiroca Holdings's Cyclically Adjusted Price-to-FCF falls into.



Hiroca Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hiroca Holdings's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.704/115.7848*115.7848
=0.704

Current CPI (Sep. 2024) = 115.7848.

Hiroca Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.541 99.000 -0.633
201503 4.096 99.900 4.747
201506 -1.493 99.500 -1.737
201509 3.160 100.500 3.641
201512 2.344 100.600 2.698
201603 1.662 102.200 1.883
201606 2.269 101.400 2.591
201609 2.682 102.400 3.033
201612 0.192 102.600 0.217
201703 -0.391 103.200 -0.439
201706 0.818 103.100 0.919
201709 1.251 104.100 1.391
201712 0.874 104.500 0.968
201803 0.700 105.300 0.770
201806 0.858 104.900 0.947
201809 3.007 106.600 3.266
201812 2.099 106.500 2.282
201903 1.518 107.700 1.632
201906 0.886 107.700 0.953
201909 3.056 109.800 3.223
201912 0.877 111.200 0.913
202003 1.125 112.300 1.160
202006 0.677 110.400 0.710
202009 -4.578 111.700 -4.745
202012 -1.150 111.500 -1.194
202103 -0.234 112.662 -0.240
202106 -3.146 111.769 -3.259
202109 0.676 112.215 0.698
202112 -3.409 113.108 -3.490
202203 2.267 114.335 2.296
202206 -0.250 114.558 -0.253
202209 1.500 115.339 1.506
202212 0.974 115.116 0.980
202303 -0.490 115.116 -0.493
202306 1.314 114.558 1.328
202309 0.900 115.339 0.903
202312 3.389 114.781 3.419
202403 1.692 115.227 1.700
202406 1.469 114.781 1.482
202409 0.704 115.785 0.704

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hiroca Holdings  (TPE:1338) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hiroca Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.15/3.65
=8.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hiroca Holdings was 40.07. The lowest was 6.91. And the median was 18.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hiroca Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hiroca Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hiroca Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 6 Nanxing Road, Houjie Science and Technology Industrial Park, Houjie Town, Guangdong Province, Dongguan, CHN, 523960
Hiroca Holdings Ltd mainly engages in the production and sales of a variety of automotive trim parts, electronic plastic parts, plastic corrugated boards, and molds. The company generates a majority of its revenue from the sale of automotive spare parts and the rest from other products and services. Geographically, it derives key revenue from Mainland China and the rest from America, and other regions.

Hiroca Holdings Headlines

No Headlines