GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Gordon Auto Body Parts Co Ltd (TPE:1524) » Definitions » Cyclically Adjusted FCF per Share

Gordon Auto Body Parts Co (TPE:1524) Cyclically Adjusted FCF per Share : NT$1.39 (As of Mar. 2025)


View and export this data going back to 1998. Start your Free Trial

What is Gordon Auto Body Parts Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gordon Auto Body Parts Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$1.208. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.39 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Gordon Auto Body Parts Co's average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gordon Auto Body Parts Co was 13.30% per year. The lowest was 9.10% per year. And the median was 9.30% per year.

As of today (2025-05-23), Gordon Auto Body Parts Co's current stock price is NT$32.15. Gordon Auto Body Parts Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$1.39. Gordon Auto Body Parts Co's Cyclically Adjusted Price-to-FCF of today is 23.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gordon Auto Body Parts Co was 35.00. The lowest was 9.64. And the median was 20.68.


Gordon Auto Body Parts Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Gordon Auto Body Parts Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gordon Auto Body Parts Co Cyclically Adjusted FCF per Share Chart

Gordon Auto Body Parts Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.86 0.98 1.00 1.25 1.28

Gordon Auto Body Parts Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.29 1.26 1.18 1.28 1.39

Competitive Comparison of Gordon Auto Body Parts Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Gordon Auto Body Parts Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gordon Auto Body Parts Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Gordon Auto Body Parts Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gordon Auto Body Parts Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Gordon Auto Body Parts Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gordon Auto Body Parts Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.208/134.9266*134.9266
=1.208

Current CPI (Mar. 2025) = 134.9266.

Gordon Auto Body Parts Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.544 100.684 0.729
201509 0.425 100.392 0.571
201512 0.972 99.792 1.314
201603 0.634 100.470 0.851
201606 0.486 101.688 0.645
201609 0.204 101.861 0.270
201612 1.633 101.863 2.163
201703 -0.636 102.862 -0.834
201706 0.096 103.349 0.125
201709 0.670 104.136 0.868
201712 0.055 104.011 0.071
201803 -0.550 105.290 -0.705
201806 0.603 106.317 0.765
201809 -0.045 106.507 -0.057
201812 -0.239 105.998 -0.304
201903 -0.170 107.251 -0.214
201906 -0.141 108.070 -0.176
201909 -0.225 108.329 -0.280
201912 0.083 108.420 0.103
202003 0.191 108.902 0.237
202006 -0.358 108.767 -0.444
202009 -0.132 109.815 -0.162
202012 0.216 109.897 0.265
202103 -0.837 111.754 -1.011
202106 0.191 114.631 0.225
202109 -0.716 115.734 -0.835
202112 0.155 117.630 0.178
202203 -0.191 121.301 -0.212
202206 1.074 125.017 1.159
202209 1.142 125.227 1.230
202212 0.686 125.222 0.739
202303 0.339 127.348 0.359
202306 0.795 128.729 0.833
202309 1.838 129.860 1.910
202312 0.782 129.419 0.815
202403 0.385 131.776 0.394
202406 -0.201 132.554 -0.205
202409 -0.218 133.029 -0.221
202412 1.465 133.157 1.484
202503 1.208 134.927 1.208

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Gordon Auto Body Parts Co  (TPE:1524) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gordon Auto Body Parts Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.15/1.39
=23.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gordon Auto Body Parts Co was 35.00. The lowest was 9.64. And the median was 20.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gordon Auto Body Parts Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Gordon Auto Body Parts Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Gordon Auto Body Parts Co Business Description

Traded in Other Exchanges
N/A
Address
No.48 Nieh Hsi Road, Luchu District, Taoyuan Hsien, TWN, 338
Gordon Auto Body Parts Co Ltd operates in the auto parts industry. The company is engaged as a manufacturer of replacement crash parts. The products offered by the company include door, hood, inner fender, mirror, radiator support, side panel, steel bumper, tailgate, and mold building. It earns majority of the revenue from Auto parts and geographically in Taiwan followed by United States, Europe and Others.

Gordon Auto Body Parts Co Headlines

No Headlines