SuperAlloy Industrial Co (TPE:1563) Cyclically Adjusted FCF per Share: NT$2.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1563 SuperAlloy Industrial Co Ltd TPE:1563
65 GF Score
Price NT$59.00
GF Value NT$57.82
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is SuperAlloy Industrial Co Cyclically Adjusted FCF per Share?

SuperAlloy Industrial Co TPE:1563 -3.28% 65 Cyclically Adjusted FCF per Share is NT$2.44 as of Mar. 2026. GuruFocus rates TPE:1563 with a GF Score™ of 65/100 and a GF Value™ of NT$57.82 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SuperAlloy Industrial Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-6.083. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.44 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SuperAlloy Industrial Co was 54.20% per year. The lowest was -196.20% per year. And the median was -12.30% per year.

As of today (2026-07-21), SuperAlloy Industrial Co's current stock price is NT$59.00. SuperAlloy Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.44. SuperAlloy Industrial Co's Cyclically Adjusted Price-to-FCF of today is 24.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SuperAlloy Industrial Co was 147.88. The lowest was 24.15. And the median was 138.64.


SuperAlloy Industrial Co  (TPE:1563) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SuperAlloy Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.00/2.44
=24.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SuperAlloy Industrial Co was 147.88. The lowest was 24.15. And the median was 138.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SuperAlloy Industrial Co Cyclically Adjusted FCF per Share Related Terms


SuperAlloy Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SuperAlloy Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SuperAlloy Industrial Co Cyclically Adjusted FCF per Share Chart

SuperAlloy Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

SuperAlloy Industrial Co Quarterly Data
Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.44

TPE:1563 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, SuperAlloy Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SuperAlloy Industrial Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SuperAlloy Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SuperAlloy Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1563
65GF Score
SuperAlloy Industrial Co Ltd TPE:1563
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SuperAlloy Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SuperAlloy Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-6.083/330.2130*330.2130
=-6.083

Current CPI (Mar. 2026) = 330.2130.

SuperAlloy Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200912 0.000 215.949 0.000
201012 0.000 219.179 0.000
201106 0.000 225.722 0.000
201112 0.000 225.672 0.000
201206 0.000 229.478 0.000
201212 0.000 229.601 0.000
201306 0.000 233.504 0.000
201312 0.000 233.049 0.000
201406 0.000 238.343 0.000
201412 0.000 234.812 0.000
201506 0.000 238.638 0.000
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201612 0.000 241.432 0.000
201706 0.000 244.955 0.000
201712 0.000 246.524 0.000
201806 0.000 251.989 0.000
201812 0.000 251.233 0.000
201906 0.000 256.143 0.000
201912 0.000 256.974 0.000
202006 0.000 257.797 0.000
202012 0.000 260.474 0.000
202106 0.000 271.696 0.000
202112 0.000 278.802 0.000
202206 0.000 296.311 0.000
202209 0.000 296.808 0.000
202212 0.000 296.797 0.000
202303 -1.357 301.836 -1.485
202306 1.565 305.109 1.694
202309 0.256 307.789 0.275
202312 3.360 306.746 3.617
202403 3.555 312.332 3.759
202406 1.495 314.175 1.571
202409 1.218 315.301 1.276
202412 -0.021 315.605 -0.022
202503 0.705 319.799 0.728
202506 0.188 322.561 0.192
202509 1.321 324.800 1.343
202512 1.056 324.054 1.076
202603 -6.083 330.213 -6.083

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.44 mean?
SuperAlloy Industrial Co (TPE:1563) has a Cyclically Adjusted FCF per Share of NT$2.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SuperAlloy Industrial Co and its competitors.
Is SuperAlloy Industrial Co's Cyclically Adjusted FCF per Share too high?
SuperAlloy Industrial Co's current Cyclically Adjusted FCF per Share is NT$2.44. Overall, SuperAlloy Industrial Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does SuperAlloy Industrial Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
SuperAlloy Industrial Co's Cyclically Adjusted FCF per Share of NT$2.44 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SuperAlloy Industrial Co and its competitors. SuperAlloy Industrial Co's current Cyclically Adjusted FCF per Share is NT$2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SuperAlloy Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, SuperAlloy Industrial Co (TPE:1563) is currently considered Fairly Valued. The stock's GF Value™ is NT$57.82, compared to a current price of NT$59.00 — trading 2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.44. SuperAlloy Industrial Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SuperAlloy Industrial Co (TPE:1563), the current Cyclically Adjusted FCF per Share is NT$2.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SuperAlloy Industrial Co (TPE:1563) Overvalued in 2026?

Based on GuruFocus' analysis, SuperAlloy Industrial Co stock appears to be overvalued. The current stock price of NT$59.00 is trading 2% above its estimated GF Value™ of NT$57.82. GuruFocus considers SuperAlloy Industrial Co to be Fairly Valued.

Key valuation signals for TPE:1563:

  • Cyclically Adjusted FCF per Share: NT$2.44
  • GF Value™: NT$57.82 vs. price of NT$59.00 (2% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TPE:1563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SuperAlloy Industrial Co Business Description

Address Yunke Road, No. 80, Section 3, Douliu, Yunlin, TWN, 640111
SuperAlloy Industrial Co Ltd is engaged in the manufacturing and retail business of lightweight metal products for Automotive industry. It manufactures aircraft parts, auto parts, aluminum and copper parts. Company operates in two reportable segments namely, Wheels and others. The Company is also involved in the import and export of raw materials. It also manufactures wheels of passenger cars, which include sedan, roadster, luxury car, sports car, SUV, hybrid and EV.
65GF Score

Get the complete analysis for TPE:1563

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$59.00
Price
NT$57.82
GF Value