Evermore Chemical Industry Co (TPE:1735) Cyclically Adjusted FCF per Share: NT$0.68 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1735 Evermore Chemical Industry Co Ltd TPE:1735
72 GF Score
Price NT$20.00
GF Value NT$14.97
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Evermore Chemical Industry Co Cyclically Adjusted FCF per Share?

Evermore Chemical Industry Co TPE:1735 -6.10% 72 Cyclically Adjusted FCF per Share is NT$0.68 as of Dec. 2025. GuruFocus rates TPE:1735 with a GF Score™ of 72/100 and a GF Value™ of NT$14.97 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Evermore Chemical Industry Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.877. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.68 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Evermore Chemical Industry Co's average Cyclically Adjusted FCF Growth Rate was -32.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Evermore Chemical Industry Co was 18.10% per year. The lowest was -6.00% per year. And the median was 10.35% per year.

As of today (2026-07-19), Evermore Chemical Industry Co's current stock price is NT$20.00. Evermore Chemical Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.68. Evermore Chemical Industry Co's Cyclically Adjusted Price-to-FCF of today is 29.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evermore Chemical Industry Co was 78.26. The lowest was 14.35. And the median was 21.49.


Evermore Chemical Industry Co  (TPE:1735) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Evermore Chemical Industry Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.00/0.68
=29.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evermore Chemical Industry Co was 78.26. The lowest was 14.35. And the median was 21.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Evermore Chemical Industry Co Cyclically Adjusted FCF per Share Related Terms


Evermore Chemical Industry Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Evermore Chemical Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evermore Chemical Industry Co Cyclically Adjusted FCF per Share Chart

Evermore Chemical Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.51 0.84 1.00 0.68

Evermore Chemical Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 0.98 0.77 0.77 0.68

TPE:1735 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Evermore Chemical Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evermore Chemical Industry Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Evermore Chemical Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Evermore Chemical Industry Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1735
72GF Score
Evermore Chemical Industry Co Ltd TPE:1735
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evermore Chemical Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evermore Chemical Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.877/324.0540*324.0540
=0.877

Current CPI (Dec. 2025) = 324.0540.

Evermore Chemical Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.529 238.132 0.720
201606 0.135 241.018 0.182
201609 0.728 241.428 0.977
201612 -0.062 241.432 -0.083
201703 -1.231 243.801 -1.636
201706 -0.592 244.955 -0.783
201709 -0.521 246.819 -0.684
201712 -0.076 246.524 -0.100
201803 -0.099 249.554 -0.129
201806 -0.622 251.989 -0.800
201809 0.679 252.439 0.872
201812 0.064 251.233 0.083
201903 0.169 254.202 0.215
201906 0.883 256.143 1.117
201909 1.391 256.759 1.756
201912 0.784 256.974 0.989
202003 0.426 258.115 0.535
202006 1.083 257.797 1.361
202009 0.924 260.280 1.150
202012 -0.343 260.474 -0.427
202103 -0.025 264.877 -0.031
202106 -1.365 271.696 -1.628
202109 -5.301 274.310 -6.262
202112 -0.546 278.802 -0.635
202203 -0.368 287.504 -0.415
202206 -0.186 296.311 -0.203
202209 1.720 296.808 1.878
202212 1.504 296.797 1.642
202303 1.456 301.836 1.563
202306 0.873 305.109 0.927
202309 0.902 307.789 0.950
202312 0.502 306.746 0.530
202403 0.615 312.332 0.638
202406 -0.077 314.175 -0.079
202409 0.262 315.301 0.269
202412 0.622 315.605 0.639
202503 0.218 319.799 0.221
202506 -0.069 322.561 -0.069
202509 0.700 324.800 0.698
202512 0.877 324.054 0.877

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.68 mean?
Evermore Chemical Industry Co (TPE:1735) has a Cyclically Adjusted FCF per Share of NT$0.68 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evermore Chemical Industry Co and its competitors.
Is Evermore Chemical Industry Co's Cyclically Adjusted FCF per Share too high?
Evermore Chemical Industry Co's current Cyclically Adjusted FCF per Share is NT$0.68. Overall, Evermore Chemical Industry Co has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Evermore Chemical Industry Co's Cyclically Adjusted FCF per Share compare to DOW?
Evermore Chemical Industry Co's Cyclically Adjusted FCF per Share of NT$0.68 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evermore Chemical Industry Co and its competitors. Evermore Chemical Industry Co's current Cyclically Adjusted FCF per Share is NT$0.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evermore Chemical Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Evermore Chemical Industry Co (TPE:1735) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$14.97, compared to a current price of NT$20.00 — trading 33.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.68. Evermore Chemical Industry Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Evermore Chemical Industry Co (TPE:1735), the current Cyclically Adjusted FCF per Share is NT$0.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evermore Chemical Industry Co (TPE:1735) Overvalued in 2026?

Based on GuruFocus' analysis, Evermore Chemical Industry Co stock appears to be overvalued. The current stock price of NT$20.00 is trading 33.6% above its estimated GF Value™ of NT$14.97. GuruFocus considers Evermore Chemical Industry Co to be Significantly Overvalued.

Key valuation signals for TPE:1735:

  • Cyclically Adjusted FCF per Share: NT$0.68
  • GF Value™: NT$14.97 vs. price of NT$20.00 (33.6% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TPE:1735 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evermore Chemical Industry Co Business Description

Address No. 7, Industrial South 2nd Road, Nangang Industrial Zone, Nantou County, Nantou, TWN, 54066
Evermore Chemical Industry Co Ltd is engaged in the manufacturing and selling of synthetic resin, synthetic chemistry, and investment-related business operations. Its products are mainly organic polymers such as resins, ranging from polyurethane resin (PU), low free curing agent (LFT), polyester polyol resin (PE), and polyurethane system material (PUS) for synthetic leather to thermoplastic resin (TPU). These products have diverse applications and can be used in footwear, optoelectronics, textiles, and other industries, or in the manufacture of adhesives, coatings, inks, pipes, and other products. The Group's operating segments are: Domestic operations and Asia operations. Maximum revenue is derived from the Domestic operations segment, which includes manufacturing and sales in Taiwan.
72GF Score

Get the complete analysis for TPE:1735

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.00
Price
NT$14.97
GF Value