Sanitar Co (TPE:1817) Cyclically Adjusted FCF per Share: NT$3.12 (As of Dec. 2025)


TPE:1817 Sanitar Co Ltd TPE:1817
85 GF Score
Price NT$38.75
GF Value NT$38.20
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Sanitar Co Cyclically Adjusted FCF per Share?

Sanitar Co TPE:1817 85 Cyclically Adjusted FCF per Share is NT$3.12 as of Dec. 2025. GuruFocus rates TPE:1817 with a GF Score™ of 85/100 and a GF Value™ of NT$38.20 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sanitar Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.436. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sanitar Co's average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sanitar Co was 14.20% per year. The lowest was 13.20% per year. And the median was 13.70% per year.

As of today (2026-07-13), Sanitar Co's current stock price is NT$38.75. Sanitar Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.12. Sanitar Co's Cyclically Adjusted Price-to-FCF of today is 12.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sanitar Co was 23.93. The lowest was 12.28. And the median was 16.60.


Sanitar Co  (TPE:1817) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sanitar Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.75/3.12
=12.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sanitar Co was 23.93. The lowest was 12.28. And the median was 16.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sanitar Co Cyclically Adjusted FCF per Share Related Terms


Sanitar Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sanitar Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanitar Co Cyclically Adjusted FCF per Share Chart

Sanitar Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.78 2.15 2.26 2.65 3.12

Sanitar Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.65 2.76 3.02 3.00 3.12

TPE:1817 vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Sanitar Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanitar Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sanitar Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sanitar Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1817
85GF Score
Sanitar Co Ltd TPE:1817
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanitar Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sanitar Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.436/324.0540*324.0540
=1.436

Current CPI (Dec. 2025) = 324.0540.

Sanitar Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.251 238.132 0.342
201606 0.025 241.018 0.034
201609 0.871 241.428 1.169
201612 1.962 241.432 2.633
201703 0.229 243.801 0.304
201706 0.173 244.955 0.229
201709 -0.562 246.819 -0.738
201712 1.146 246.524 1.506
201803 0.049 249.554 0.064
201806 0.473 251.989 0.608
201809 -1.189 252.439 -1.526
201812 0.685 251.233 0.884
201903 -1.521 254.202 -1.939
201906 0.646 256.143 0.817
201909 0.466 256.759 0.588
201912 1.513 256.974 1.908
202003 -0.195 258.115 -0.245
202006 -0.271 257.797 -0.341
202009 0.363 260.280 0.452
202012 1.849 260.474 2.300
202103 1.190 264.877 1.456
202106 0.334 271.696 0.398
202109 -0.699 274.310 -0.826
202112 2.145 278.802 2.493
202203 -0.009 287.504 -0.010
202206 1.198 296.311 1.310
202209 0.550 296.808 0.600
202212 2.779 296.797 3.034
202303 0.172 301.836 0.185
202306 1.381 305.109 1.467
202309 0.656 307.789 0.691
202312 1.923 306.746 2.032
202403 1.833 312.332 1.902
202406 0.303 314.175 0.313
202409 -0.844 315.301 -0.867
202412 2.119 315.605 2.176
202503 1.240 319.799 1.256
202506 2.598 322.561 2.610
202509 0.494 324.800 0.493
202512 1.436 324.054 1.436

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.12 mean?
Sanitar Co (TPE:1817) has a Cyclically Adjusted FCF per Share of NT$3.12 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sanitar Co and its competitors.
Is Sanitar Co's Cyclically Adjusted FCF per Share too high?
Sanitar Co's current Cyclically Adjusted FCF per Share is NT$3.12. Overall, Sanitar Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sanitar Co's Cyclically Adjusted FCF per Share compare to PG and CL?
Sanitar Co's Cyclically Adjusted FCF per Share of NT$3.12 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sanitar Co and its competitors. Sanitar Co's current Cyclically Adjusted FCF per Share is NT$3.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanitar Co stock overvalued right now?
Based on GuruFocus' analysis, Sanitar Co (TPE:1817) is currently considered Fairly Valued. The stock's GF Value™ is NT$38.20, compared to a current price of NT$38.75 — trading 1.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.12. Sanitar Co's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sanitar Co (TPE:1817), the current Cyclically Adjusted FCF per Share is NT$3.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanitar Co (TPE:1817) Overvalued in 2026?

Based on GuruFocus' analysis, Sanitar Co stock appears to be overvalued. The current stock price of NT$38.75 is trading 1.4% above its estimated GF Value™ of NT$38.20. GuruFocus considers Sanitar Co to be Fairly Valued.

Key valuation signals for TPE:1817:

  • Cyclically Adjusted FCF per Share: NT$3.12
  • GF Value™: NT$38.20 vs. price of NT$38.75 (1.4% above fair value)
  • GF Score™: 85/100 with 1 warning sign

No single metric tells the full story. See the TPE:1817 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanitar Co Business Description

Address No 111-8, Xingde Road, 7th Floor, Sanchong District, New Taipei, TWN, 241
Sanitar Co Ltd is engaged in the design, manufacturing, and sale of sanitary porcelain and water outlet products. Its product portfolio includes toilet goods, lavatories, washbasins, faucets, bathtubs, and related accessories. The group operates through two reportable segments: the Taiwan sanitary porcelain segment and the Vietnam sanitary porcelain segment. Both segments are involved in manufacturing and trading sanitary porcelain and water outlet products, and are managed separately due to their distinct business strategies. The company derives the majority of its revenue from Taiwan.
85GF Score

Get the complete analysis for TPE:1817

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.75
Price
NT$38.20
GF Value