Sanitar Co (TPE:1817) Owner Earnings per Share (TTM): 6.18 (As of Mar. 2026) — 61% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1817 Sanitar Co Ltd TPE:1817
81 GF Score
Price NT$38.55
GF Value NT$38.63
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Sanitar Co Owner Earnings per Share (TTM)?

Sanitar Co TPE:1817 +0.39% 81 Owner Earnings per Share (TTM) is 6.18 as of Mar. 2026, which is 61% below its 10-year median of 15.93. GuruFocus rates TPE:1817 with a GF Score™ of 81/100 and a GF Value™ of NT$38.63 (Fairly Valued). The stock has 1 warning sign investors should review. Among 959 Consumer Packaged Goods companies, Sanitar Co ranks better than 82.38% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Sanitar Co's Owner Earnings per Share (TTM) ended in Mar. 2026 was NT$6.18. It's Price-to-Owner-Earnings ratio for today is 6.24.


The historical rank and industry rank for Sanitar Co's Owner Earnings per Share (TTM) or its related term are showing as below:

TPE:1817' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.82   Med: 15.93   Max: 212.11
Current: 6.2


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Sanitar Co was 212.11. The lowest was 5.82. And the median was 15.93.


TPE:1817's Price-to-Owner-Earnings is ranked better than
82.38% of 959 companies
in the Consumer Packaged Goods industry
Industry Median: 14.8 vs TPE:1817: 6.20

Sanitar Co's Earnings per Share (Diluted) for the three months ended in Mar. 2026 was NT$1.20. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was NT$4.18. It's PE Ratio (TTM) ratio for today is 9.22.

Sanitar Co's EPS without NRI for the three months ended in Mar. 2026 was NT$0.94. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was NT$3.97. It's PE Ratio without NRI ratio for today is 9.71.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Sanitar Co Owner Earnings per Share (TTM) Related Terms


Sanitar Co Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Sanitar Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanitar Co Owner Earnings per Share (TTM) Chart

Sanitar Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.58 2.62 3.86 3.66 5.40

Sanitar Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.05 5.28 6.55 5.40 6.18

TPE:1817 vs PG, CL, KVUE: Owner Earnings per Share (TTM) Comparison

For the Household & Personal Products subindustry, Sanitar Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanitar Co Price-to-Owner-Earnings vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sanitar Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Sanitar Co's Price-to-Owner-Earnings falls into.


TPE:1817
81GF Score
Sanitar Co Ltd TPE:1817
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanitar Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Sanitar Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 304
Depreciation, Depletion and Amortization 96
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 37
Change In Working Capital 88
Shares Outstanding (Diluted Average) 73

1. Start with "Net Income" from income statement. Sanitar Co's Net Income for the trailing twelve months (TTM) ended in Mar. 2026 was NT$304 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Sanitar Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2026 was NT$96 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Sanitar Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2026 was NT$0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = NT$37 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Sanitar Co's 5-Year Average Maintenance Capital Expenditure = NT$37 Mil

5. "Change In Working Capital" is from cashflow statement. Sanitar Co's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2026 was NT$88 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Sanitar Co's Shares Outstanding (Diluted Average) for the months ended in Mar. 2026 was 73.145 Mil.

Sanitar Co's Onwer Earnings Per Share for Mar. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 304.482 +96.328+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-37.25438858425+88.264)/73.145
=6.18

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=38.55/6.18
=6.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 6.18 mean?
Sanitar Co (TPE:1817) has a Owner Earnings per Share (TTM) of 6.18 as of Mar. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Sanitar Co. This is 61% below median its historical median of 15.93. Over the past decade, Sanitar Co's Owner Earnings per Share (TTM) has ranged from 5.82 to 212.11. According to the industry distribution chart, Sanitar Co ranks #169 out of 959 companies in the Consumer Packaged Goods industry, placing it in the top 17.6%.
Is Sanitar Co's Owner Earnings per Share (TTM) too high?
Sanitar Co's current Owner Earnings per Share (TTM) of 6.18 is 61% below median its 10-year median of 15.93. Over the past 10 years, this metric has ranged from a low of 5.82 to a high of 212.11. The Consumer Packaged Goods industry median Owner Earnings per Share (TTM) is 14.80. Sanitar Co's value of 6.18 is 58.2% below this industry median. Based on the distribution chart, Sanitar Co ranks #169 out of 959 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Sanitar Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sanitar Co's Owner Earnings per Share (TTM) compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Sanitar Co ranks #169 out of 959 companies for Owner Earnings per Share (TTM). This places Sanitar Co in the top 18% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 14.80. Sanitar Co's value of 6.18 is 58.2% below this benchmark. Historically, Sanitar Co's own Owner Earnings per Share (TTM) has ranged from 5.82 to 212.11 over the past decade. While the company's 10-year median is 15.93 vs. the industry median of 14.80, Sanitar Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Consumer Packaged Goods company?
The median Owner Earnings per Share (TTM) among Consumer Packaged Goods companies is 14.80, based on 959 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sanitar Co's current Owner Earnings per Share (TTM) of 6.18 is 58.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Sanitar Co. For the Consumer Packaged Goods industry, the median Owner Earnings per Share (TTM) is 14.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sanitar Co's current Owner Earnings per Share (TTM) is 6.18, which is 61% below median its own 10-year median of 15.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanitar Co stock overvalued right now?
Based on GuruFocus' analysis, Sanitar Co (TPE:1817) is currently considered Fairly Valued. The stock's GF Value™ is NT$38.63, compared to a current price of NT$38.55 — trading 0.2% below its estimated fair value. The current Owner Earnings per Share (TTM) is 6.18, which is 61% below median its 10-year median of 15.93 and 58.2% below the Consumer Packaged Goods industry median of 14.80. Sanitar Co's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Sanitar Co (TPE:1817), the current Owner Earnings per Share (TTM) is 6.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanitar Co (TPE:1817) Overvalued in 2026?

Based on GuruFocus' analysis, Sanitar Co stock appears to be undervalued. The current stock price of NT$38.55 is trading 0.2% below its estimated GF Value™ of NT$38.63. GuruFocus considers Sanitar Co to be Fairly Valued.

Key valuation signals for TPE:1817:

  • Owner Earnings per Share (TTM): 6.18 (61% below median its 10-year median of 15.93)
  • GF Value™: NT$38.63 vs. price of NT$38.55 (0.2% below fair value)
  • GF Score™: 81/100 with 1 warning sign
  • Industry Position: 58.2% below the Consumer Packaged Goods median (#169 of 959)

No single metric tells the full story. See the TPE:1817 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanitar Co Business Description

Address No 111-8, Xingde Road, 7th Floor, Sanchong District, New Taipei, TWN, 241
Sanitar Co Ltd is engaged in the design, manufacturing, and sale of sanitary porcelain and water outlet products. Its product portfolio includes toilet goods, lavatories, washbasins, faucets, bathtubs, and related accessories. The group operates through two reportable segments: the Taiwan sanitary porcelain segment and the Vietnam sanitary porcelain segment. Both segments are involved in manufacturing and trading sanitary porcelain and water outlet products, and are managed separately due to their distinct business strategies. The company derives the majority of its revenue from Taiwan.
81GF Score

Get the complete analysis for TPE:1817

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.55
Price
NT$38.63
GF Value