GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Chun Yu Works & Co Ltd (TPE:2012) » Definitions » Cyclically Adjusted FCF per Share

Chun Yu Works (TPE:2012) Cyclically Adjusted FCF per Share : NT$1.87 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Chun Yu Works Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chun Yu Works's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.379. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.87 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Chun Yu Works's average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 43.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chun Yu Works was 77.10% per year. The lowest was 43.70% per year. And the median was 60.40% per year.

As of today (2024-05-14), Chun Yu Works's current stock price is NT$24.20. Chun Yu Works's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.87. Chun Yu Works's Cyclically Adjusted Price-to-FCF of today is 12.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chun Yu Works was 107.14. The lowest was 11.81. And the median was 25.95.


Chun Yu Works Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Chun Yu Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chun Yu Works Cyclically Adjusted FCF per Share Chart

Chun Yu Works Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 0.65 0.93 1.50 1.93

Chun Yu Works Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.59 1.80 1.82 1.93 1.87

Competitive Comparison of Chun Yu Works's Cyclically Adjusted FCF per Share

For the Steel subindustry, Chun Yu Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chun Yu Works's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Chun Yu Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chun Yu Works's Cyclically Adjusted Price-to-FCF falls into.



Chun Yu Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chun Yu Works's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.379/129.4194*129.4194
=-0.379

Current CPI (Mar. 2024) = 129.4194.

Chun Yu Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.202 100.560 0.260
201409 0.339 100.428 0.437
201412 0.876 99.070 1.144
201503 0.900 99.621 1.169
201506 0.726 100.684 0.933
201509 0.996 100.392 1.284
201512 0.369 99.792 0.479
201603 -0.099 100.470 -0.128
201606 0.819 101.688 1.042
201609 -0.021 101.861 -0.027
201612 0.150 101.863 0.191
201703 -0.215 102.862 -0.271
201706 0.149 103.349 0.187
201709 1.290 104.136 1.603
201712 0.855 104.011 1.064
201803 -0.009 105.290 -0.011
201806 -1.039 106.317 -1.265
201809 0.178 106.507 0.216
201812 -0.650 105.998 -0.794
201903 -0.874 107.251 -1.055
201906 -0.413 108.070 -0.495
201909 0.376 108.329 0.449
201912 0.959 108.420 1.145
202003 0.347 108.902 0.412
202006 1.224 108.767 1.456
202009 0.124 109.815 0.146
202012 0.385 109.897 0.453
202103 0.056 111.754 0.065
202106 -0.782 114.631 -0.883
202109 0.378 115.734 0.423
202112 0.420 117.630 0.462
202203 0.814 121.301 0.868
202206 -0.706 125.017 -0.731
202209 1.414 125.227 1.461
202212 2.907 125.222 3.004
202303 1.602 127.348 1.628
202306 1.109 128.729 1.115
202309 0.239 129.860 0.238
202312 1.438 129.419 1.438
202403 -0.379 129.419 -0.379

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Chun Yu Works  (TPE:2012) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chun Yu Works's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.20/1.87
=12.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chun Yu Works was 107.14. The lowest was 11.81. And the median was 25.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chun Yu Works Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Chun Yu Works's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Chun Yu Works (TPE:2012) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.100, Tapao street, Kangshan Town, Kaohsiung, TWN, 82063
Chun Yu Works & Co Ltd manufactures steel products. The company's product portfolio comprises aerospace fasteners and medical equipment, automotive fasteners, cold drown wire and annealing wire, bolts, nuts, and self-tapping screws, among others. The group's reportable segment consists of the Screw segment; Primarily engaged in the manufacture, process, and trade of screws and nuts. This segment generates the majority of the revenue. Machinery segment is engaged in the manufacture, assembly, and trade of machine tools and chemical machinery. Investment segment engages in the general investment.

Chun Yu Works (TPE:2012) Headlines

No Headlines