Hsin Yung Chien Co (TPE:2114) Cyclically Adjusted FCF per Share: NT$5.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2114 Hsin Yung Chien Co Ltd TPE:2114
83 GF Score
Price NT$87.80
GF Value NT$97.54
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hsin Yung Chien Co Cyclically Adjusted FCF per Share?

Hsin Yung Chien Co TPE:2114 -1.68% 83 Cyclically Adjusted FCF per Share is NT$5.60 as of Dec. 2025. GuruFocus rates TPE:2114 with a GF Score™ of 83/100 and a GF Value™ of NT$97.54 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hsin Yung Chien Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.668. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hsin Yung Chien Co's average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hsin Yung Chien Co was 4.00% per year. The lowest was 0.30% per year. And the median was 1.85% per year.

As of today (2026-07-18), Hsin Yung Chien Co's current stock price is NT$87.80. Hsin Yung Chien Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.60. Hsin Yung Chien Co's Cyclically Adjusted Price-to-FCF of today is 15.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hsin Yung Chien Co was 26.60. The lowest was 12.59. And the median was 17.37.


Hsin Yung Chien Co  (TPE:2114) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hsin Yung Chien Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=87.80/5.60
=15.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hsin Yung Chien Co was 26.60. The lowest was 12.59. And the median was 17.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hsin Yung Chien Co Cyclically Adjusted FCF per Share Related Terms


Hsin Yung Chien Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hsin Yung Chien Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsin Yung Chien Co Cyclically Adjusted FCF per Share Chart

Hsin Yung Chien Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.27 5.55 5.58 5.44 5.60

Hsin Yung Chien Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.44 5.41 5.58 5.46 5.60

TPE:2114 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Hsin Yung Chien Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsin Yung Chien Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hsin Yung Chien Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hsin Yung Chien Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2114
83GF Score
Hsin Yung Chien Co Ltd TPE:2114
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsin Yung Chien Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hsin Yung Chien Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.668/324.0540*324.0540
=3.668

Current CPI (Dec. 2025) = 324.0540.

Hsin Yung Chien Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.024 238.132 0.033
201606 0.649 241.018 0.873
201609 2.124 241.428 2.851
201612 2.006 241.432 2.692
201703 -0.012 243.801 -0.016
201706 0.379 244.955 0.501
201709 -3.961 246.819 -5.200
201712 4.937 246.524 6.490
201803 1.018 249.554 1.322
201806 0.290 251.989 0.373
201809 1.666 252.439 2.139
201812 2.077 251.233 2.679
201903 1.865 254.202 2.377
201906 1.915 256.143 2.423
201909 1.281 256.759 1.617
201912 1.467 256.974 1.850
202003 2.084 258.115 2.616
202006 0.338 257.797 0.425
202009 -1.880 260.280 -2.341
202012 2.902 260.474 3.610
202103 -2.075 264.877 -2.539
202106 5.182 271.696 6.181
202109 -0.326 274.310 -0.385
202112 1.860 278.802 2.162
202203 0.497 287.504 0.560
202206 1.449 296.311 1.585
202209 2.118 296.808 2.312
202212 1.861 296.797 2.032
202303 1.521 301.836 1.633
202306 -0.075 305.109 -0.080
202309 0.944 307.789 0.994
202312 1.396 306.746 1.475
202403 1.510 312.332 1.567
202406 0.441 314.175 0.455
202409 1.410 315.301 1.449
202412 1.749 315.605 1.796
202503 1.370 319.799 1.388
202506 1.891 322.561 1.900
202509 0.528 324.800 0.527
202512 3.668 324.054 3.668

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.60 mean?
Hsin Yung Chien Co (TPE:2114) has a Cyclically Adjusted FCF per Share of NT$5.60 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hsin Yung Chien Co and its competitors.
Is Hsin Yung Chien Co's Cyclically Adjusted FCF per Share too high?
Hsin Yung Chien Co's current Cyclically Adjusted FCF per Share is NT$5.60. Overall, Hsin Yung Chien Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hsin Yung Chien Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Hsin Yung Chien Co's Cyclically Adjusted FCF per Share of NT$5.60 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hsin Yung Chien Co and its competitors. Hsin Yung Chien Co's current Cyclically Adjusted FCF per Share is NT$5.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsin Yung Chien Co stock overvalued right now?
Based on GuruFocus' analysis, Hsin Yung Chien Co (TPE:2114) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$97.54, compared to a current price of NT$87.80 — trading 10% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.60. Hsin Yung Chien Co's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hsin Yung Chien Co (TPE:2114), the current Cyclically Adjusted FCF per Share is NT$5.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsin Yung Chien Co (TPE:2114) Overvalued in 2026?

Based on GuruFocus' analysis, Hsin Yung Chien Co stock appears to be undervalued. The current stock price of NT$87.80 is trading 10% below its estimated GF Value™ of NT$97.54. GuruFocus considers Hsin Yung Chien Co to be Modestly Undervalued.

Key valuation signals for TPE:2114:

  • Cyclically Adjusted FCF per Share: NT$5.60
  • GF Value™: NT$97.54 vs. price of NT$87.80 (10% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TPE:2114 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsin Yung Chien Co Business Description

Address Nangang 3rd Road, No. 294, Nan Kung Industrial Zone, Nantou County, Nantou, TWN, 54067
Hsin Yung Chien Co Ltd is engaged in the manufacturing, processing, and sales of rubber conveyor belts, rubber sheets, oil-resistant, acid-resistant, heat-resistant packer elements, and other rubber products. Its geographic areas are America, Asia, Europe, and Other locations. It generates the majority of its revenue from America.
83GF Score

Get the complete analysis for TPE:2114

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$87.80
Price
NT$97.54
GF Value