Long Bon Development Co (TPE:2514) Cyclically Adjusted FCF per Share: NT$-0.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2514 Long Bon Development Co Ltd TPE:2514
80 GF Score
Price NT$12.80
GF Value NT$19.27
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Long Bon Development Co Cyclically Adjusted FCF per Share?

Long Bon Development Co TPE:2514 80 Cyclically Adjusted FCF per Share is NT$-0.10 as of Dec. 2025. GuruFocus rates TPE:2514 with a GF Score™ of 80/100 and a GF Value™ of NT$19.27 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Long Bon Development Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.641. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Long Bon Development Co's average Cyclically Adjusted FCF Growth Rate was -101.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Long Bon Development Co was -11.40% per year. The lowest was -43.50% per year. And the median was -21.25% per year.

As of today (2026-07-27), Long Bon Development Co's current stock price is NT$12.80. Long Bon Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.10. Long Bon Development Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Long Bon Development Co was 5.40. The lowest was 0.25. And the median was 0.45.


Long Bon Development Co  (TPE:2514) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Long Bon Development Co was 5.40. The lowest was 0.25. And the median was 0.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Long Bon Development Co Cyclically Adjusted FCF per Share Related Terms


Long Bon Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Long Bon Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Long Bon Development Co Cyclically Adjusted FCF per Share Chart

Long Bon Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.82 30.19 19.45 7.35 -0.10

Long Bon Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.35 5.37 3.10 -0.62 -0.10

TPE:2514 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Long Bon Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Long Bon Development Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Long Bon Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Long Bon Development Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2514
80GF Score
Long Bon Development Co Ltd TPE:2514
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Long Bon Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Long Bon Development Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.641/324.0540*324.0540
=0.641

Current CPI (Dec. 2025) = 324.0540.

Long Bon Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.913 238.132 -1.242
201606 0.353 241.018 0.475
201609 1.127 241.428 1.513
201612 -1.321 241.432 -1.773
201703 -0.290 243.801 -0.385
201706 -0.363 244.955 -0.480
201709 -0.362 246.819 -0.475
201712 -0.091 246.524 -0.120
201803 1.389 249.554 1.804
201806 -0.305 251.989 -0.392
201809 -1.431 252.439 -1.837
201812 -2.199 251.233 -2.836
201903 -1.794 254.202 -2.287
201906 -5.764 256.143 -7.292
201909 1.893 256.759 2.389
201912 2.345 256.974 2.957
202003 -1.713 258.115 -2.151
202006 -3.229 257.797 -4.059
202009 -2.674 260.280 -3.329
202012 -1.246 260.474 -1.550
202103 -0.010 264.877 -0.012
202106 -0.543 271.696 -0.648
202109 2.807 274.310 3.316
202112 -1.171 278.802 -1.361
202203 0.721 287.504 0.813
202206 -0.191 296.311 -0.209
202209 2.077 296.808 2.268
202212 1.014 296.797 1.107
202303 -0.004 301.836 -0.004
202306 0.022 305.109 0.023
202309 4.870 307.789 5.127
202312 -2.231 306.746 -2.357
202403 6.480 312.332 6.723
202406 0.923 314.175 0.952
202409 2.936 315.301 3.018
202412 2.210 315.605 2.269
202503 -2.705 319.799 -2.741
202506 0.786 322.561 0.790
202509 0.314 324.800 0.313
202512 0.641 324.054 0.641

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.10 mean?
Long Bon Development Co (TPE:2514) has a Cyclically Adjusted FCF per Share of NT$-0.10 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Long Bon Development Co and its competitors.
Is Long Bon Development Co's Cyclically Adjusted FCF per Share too high?
Long Bon Development Co's current Cyclically Adjusted FCF per Share is NT$-0.10. Overall, Long Bon Development Co has a GF Score™ of 80/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Long Bon Development Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Long Bon Development Co's Cyclically Adjusted FCF per Share of NT$-0.10 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Long Bon Development Co and its competitors. Long Bon Development Co's current Cyclically Adjusted FCF per Share is NT$-0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Long Bon Development Co stock overvalued right now?
Based on GuruFocus' analysis, Long Bon Development Co (TPE:2514) is currently considered Possible Value Trap. The stock's GF Value™ is NT$19.27, compared to a current price of NT$12.80 — trading 33.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.10. Long Bon Development Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Long Bon Development Co (TPE:2514), the current Cyclically Adjusted FCF per Share is NT$-0.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Long Bon Development Co (TPE:2514) Overvalued in 2026?

Based on GuruFocus' analysis, Long Bon Development Co stock appears to be undervalued. The current stock price of NT$12.80 is trading 33.6% below its estimated GF Value™ of NT$19.27. GuruFocus considers Long Bon Development Co to be Possible Value Trap.

Key valuation signals for TPE:2514:

  • Cyclically Adjusted FCF per Share: NT$-0.10
  • GF Value™: NT$19.27 vs. price of NT$12.80 (33.6% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TPE:2514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Long Bon Development Co Business Description

Address Zhongxiao West Road, 9th Floor, No. 50, Section 1, Zhongzheng District, Taipei, TWN, 100
Long Bon Development Co Ltd is a Taiwan-based company with operations in commercial property and car-park leasing, property developments, hotel management, and online shopping services. The company is also engaged in the management of the Qiaoyuan clubhouse, including guest rooms, conference rooms, and education and training rooms. Investment, Funeral, and Recreation were the group's four segments. Construction projects are the focus of the construction segment. The investment segment invests in financial instruments, while the funeral division provides funeral services and other services. Sports facilities are provided by the recreation segment. The majority of the revenue of the group is from the construction segment.
80GF Score

Get the complete analysis for TPE:2514

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.80
Price
NT$19.27
GF Value