Taiwan Pelican Express Co (TPE:2642) Cyclically Adjusted FCF per Share: NT$2.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2642 Taiwan Pelican Express Co Ltd TPE:2642
75 GF Score
Price NT$20.20
GF Value NT$27.80
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Taiwan Pelican Express Co Cyclically Adjusted FCF per Share?

Taiwan Pelican Express Co TPE:2642 75 Cyclically Adjusted FCF per Share is NT$2.33 as of Jun. 2026. GuruFocus rates TPE:2642 with a GF Score™ of 75/100 and a GF Value™ of NT$27.80 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan Pelican Express Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.400. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.33 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Taiwan Pelican Express Co's average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan Pelican Express Co was 8.10% per year. The lowest was 8.10% per year. And the median was 8.10% per year.

As of today (2026-09-16), Taiwan Pelican Express Co's current stock price is NT$20.20. Taiwan Pelican Express Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$2.33. Taiwan Pelican Express Co's Cyclically Adjusted Price-to-FCF of today is 8.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Pelican Express Co was 93.20. The lowest was 8.45. And the median was 18.89.


Taiwan Pelican Express Co  (TPE:2642) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan Pelican Express Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.20/2.333
=8.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Pelican Express Co was 93.20. The lowest was 8.45. And the median was 18.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan Pelican Express Co Cyclically Adjusted FCF per Share Related Terms


Taiwan Pelican Express Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Pelican Express Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Pelican Express Co Cyclically Adjusted FCF per Share Chart

Taiwan Pelican Express Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.66 1.82 2.02 1.99 2.29

Taiwan Pelican Express Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.11 2.26 2.31 2.36 2.33

TPE:2642 vs UPS, FDX, EXPD: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Taiwan Pelican Express Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Pelican Express Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Taiwan Pelican Express Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan Pelican Express Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2642
75GF Score
Taiwan Pelican Express Co Ltd TPE:2642
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Pelican Express Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Pelican Express Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.4/333.9520*333.9520
=0.400

Current CPI (Jun. 2026) = 333.9520.

Taiwan Pelican Express Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.097 241.428 -0.134
201612 0.345 241.432 0.477
201703 0.219 243.801 0.300
201706 0.075 244.955 0.102
201709 -0.276 246.819 -0.373
201712 -0.877 246.524 -1.188
201803 0.592 249.554 0.792
201806 -0.427 251.989 -0.566
201809 -0.667 252.439 -0.882
201812 -0.066 251.233 -0.088
201903 0.696 254.202 0.914
201906 0.764 256.143 0.996
201909 1.030 256.759 1.340
201912 1.468 256.974 1.908
202003 0.583 258.115 0.754
202006 1.089 257.797 1.411
202009 -0.133 260.280 -0.171
202012 1.563 260.474 2.004
202103 1.026 264.877 1.294
202106 0.710 271.696 0.873
202109 1.728 274.310 2.104
202112 0.213 278.802 0.255
202203 1.078 287.504 1.252
202206 0.785 296.311 0.885
202209 1.082 296.808 1.217
202212 0.680 296.797 0.765
202303 0.697 301.836 0.771
202306 0.459 305.109 0.502
202309 0.717 307.789 0.778
202312 0.610 306.746 0.664
202403 0.747 312.332 0.799
202406 0.240 314.175 0.255
202409 1.339 315.301 1.418
202412 -1.220 315.605 -1.291
202503 0.818 319.799 0.854
202506 0.021 322.561 0.022
202509 0.436 324.800 0.448
202512 1.122 324.054 1.156
202603 0.312 330.213 0.316
202606 0.400 333.952 0.400

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.33 mean?
Taiwan Pelican Express Co (TPE:2642) has a Cyclically Adjusted FCF per Share of NT$2.33 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Pelican Express Co and its competitors.
Is Taiwan Pelican Express Co's Cyclically Adjusted FCF per Share too high?
Taiwan Pelican Express Co's current Cyclically Adjusted FCF per Share is NT$2.33. Overall, Taiwan Pelican Express Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Pelican Express Co's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Taiwan Pelican Express Co's Cyclically Adjusted FCF per Share of NT$2.33 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Pelican Express Co and its competitors. Taiwan Pelican Express Co's current Cyclically Adjusted FCF per Share is NT$2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Pelican Express Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Pelican Express Co (TPE:2642) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$27.80, compared to a current price of NT$20.20 — trading 27.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.33. Taiwan Pelican Express Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taiwan Pelican Express Co (TPE:2642), the current Cyclically Adjusted FCF per Share is NT$2.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Pelican Express Co (TPE:2642) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Pelican Express Co stock appears to be undervalued. The current stock price of NT$20.20 is trading 27.3% below its estimated GF Value™ of NT$27.80. GuruFocus considers Taiwan Pelican Express Co to be Modestly Undervalued.

Key valuation signals for TPE:2642:

  • Cyclically Adjusted FCF per Share: NT$2.33
  • GF Value™: NT$27.80 vs. price of NT$20.20 (27.3% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TPE:2642 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Pelican Express Co Business Description

Address Shennong Street, No. 426, Sanchong District, Taipei, TWN, 241020
Taiwan Pelican Express Co Ltd is a Taiwan-based company. The Company and its subsidiaries engaged in the logistics business, a company that provides route-permitted truck transportation, home delivery, and other professional logistic delivery services. It has two reportable segments: the home delivery service segment and logistic business segment. The home delivery service segment is mainly engaged in route-permitted truck transportation and home delivery service, and the logistics business segment is mainly engaged in the warehouse storage, tally, and transportation delivery business. The group generates the majority of its revenue from the home delivery service segment. Geographically, the group operates in Taiwan and Vietnam. It generates key revenue from Taiwan.
75GF Score

Get the complete analysis for TPE:2642

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.20
Price
NT$27.80
GF Value