Taiwan Pelican Express Co (TPE:2642) WACC %:2.58% (As of Jul. 04, 2026) — 58% Below Median


TPE:2642 Taiwan Pelican Express Co Ltd TPE:2642
68 GF Score
Price NT$21.25
GF Value NT$32.92
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Taiwan Pelican Express Co WACC %?

Taiwan Pelican Express Co TPE:2642 +2.16% 68 WACC % is 2.58% as of Jul. 04, 2026, which is 58% below its 10-year median of 6.09. GuruFocus rates TPE:2642 with a GF Score™ of 68/100 and a GF Value™ of NT$32.92 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,024 Transportation companies, Taiwan Pelican Express Co ranks better than 91.02% on this metric.

As of today (2026-07-04), Taiwan Pelican Express Co's weighted average cost of capital is 2.58%%. Taiwan Pelican Express Co's ROIC % is -3.67% (calculated using TTM income statement data). Taiwan Pelican Express Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Taiwan Pelican Express Co  (TPE:2642) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Taiwan Pelican Express Co's weighted average cost of capital is 2.58%%. Taiwan Pelican Express Co's ROIC % is -3.67% (calculated using TTM income statement data). Taiwan Pelican Express Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Taiwan Pelican Express Co WACC % Historical Data

* Premium members only.

The historical data trend for Taiwan Pelican Express Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Pelican Express Co WACC % Chart

Taiwan Pelican Express Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.56 5.71 5.22 6.46 6.87

Taiwan Pelican Express Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.46 7.25 6.86 7.20 6.87

TPE:2642 vs UPS, FDX, JBHT: WACC % Comparison

For the Integrated Freight & Logistics subindustry, Taiwan Pelican Express Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Pelican Express Co WACC % vs Transportation Industry

For the Transportation industry and Industrials sector, Taiwan Pelican Express Co's WACC % distribution charts can be found below:

* The bar in red indicates where Taiwan Pelican Express Co's WACC % falls into.


TPE:2642
68GF Score
Taiwan Pelican Express Co Ltd TPE:2642
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Pelican Express Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Taiwan Pelican Express Co's market capitalization (E) is NT$2214.834 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Taiwan Pelican Express Co's latest one-year quarterly average Book Value of Debt (D) is NT$1424 Mil.
a) weight of equity = E / (E + D) = 2214.834 / (2214.834 + 1424) = 0.6087
b) weight of debt = D / (E + D) = 1424 / (2214.834 + 1424) = 0.3913

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Taiwan Pelican Express Co's beta is -0.1585.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + -0.1585 * 6% = 3.534%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Taiwan Pelican Express Co's interest expense (positive number) was NT$20.588 Mil. Its total Book Value of Debt (D) is NT$1424 Mil.
Cost of Debt = 20.588 / 1424 = 1.4458%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -31.586 / -131.069 = 24.1%.

Taiwan Pelican Express Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6087*3.534%+0.3913*1.4458%*(1 - 24.1%)
=2.58%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.58% mean?
Taiwan Pelican Express Co (TPE:2642) has a WACC % of 2.58% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Taiwan Pelican Express Co and its competitors. This is 58% below median its historical median of 6.09. Over the past decade, Taiwan Pelican Express Co's WACC % has ranged from 0.56 to 9.77. According to the industry distribution chart, Taiwan Pelican Express Co ranks #92 out of 1024 companies in the Transportation industry, placing it in the top 9%.
Is Taiwan Pelican Express Co's WACC % too high?
Taiwan Pelican Express Co's current WACC % of 2.58% is 58% below median its 10-year median of 6.09. Over the past 10 years, this metric has ranged from a low of 0.56 to a high of 9.77. The Transportation industry median WACC % is 7.75. Taiwan Pelican Express Co's value of 2.58% is 66.7% below this industry median. Based on the distribution chart, Taiwan Pelican Express Co ranks #92 out of 1024 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Taiwan Pelican Express Co has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Taiwan Pelican Express Co's WACC % compare to UPS and FDX?
According to the Transportation industry distribution chart, Taiwan Pelican Express Co ranks #92 out of 1024 companies for WACC %. This places Taiwan Pelican Express Co in the top 9% of its industry — outperforming the majority of peers. The industry median WACC % is 7.75. Taiwan Pelican Express Co's value of 2.58% is 66.7% below this benchmark. Historically, Taiwan Pelican Express Co's own WACC % has ranged from 0.56 to 9.77 over the past decade. While the company's 10-year median is 6.09 vs. the industry median of 7.75, Taiwan Pelican Express Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.75, based on 1,024 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Taiwan Pelican Express Co's current WACC % of 2.58% is 66.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Taiwan Pelican Express Co and its competitors. For the Transportation industry, the median WACC % is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Taiwan Pelican Express Co's current WACC % is 2.58%, which is 58% below median its own 10-year median of 6.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Pelican Express Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Pelican Express Co (TPE:2642) is currently considered Possible Value Trap. The stock's GF Value™ is NT$32.92, compared to a current price of NT$21.25 — trading 35.4% below its estimated fair value. The current WACC % is 2.58%, which is 58% below median its 10-year median of 6.09 and 66.7% below the Transportation industry median of 7.75. Taiwan Pelican Express Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Taiwan Pelican Express Co (TPE:2642), the current WACC % is 2.58% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Pelican Express Co (TPE:2642) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Pelican Express Co stock appears to be undervalued. The current stock price of NT$21.25 is trading 35.4% below its estimated GF Value™ of NT$32.92. GuruFocus considers Taiwan Pelican Express Co to be Possible Value Trap.

Key valuation signals for TPE:2642:

  • WACC %: 2.58% (58% below median its 10-year median of 6.09)
  • GF Value™: NT$32.92 vs. price of NT$21.25 (35.4% below fair value)
  • GF Score™: 68/100 with 4 warning signs
  • Industry Position: 66.7% below the Transportation median (#92 of 1024)

No single metric tells the full story. See the TPE:2642 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Pelican Express Co Business Description

Address Shennong Street, No. 426, Sanchong District, Taipei, TWN, 241020
Taiwan Pelican Express Co Ltd is a Taiwan-based company. The Company and its subsidiaries engaged in the logistics business, a company that provides route-permitted truck transportation, home delivery, and other professional logistic delivery services. It has two reportable segments: the home delivery service segment and logistic business segment. The home delivery service segment is mainly engaged in route-permitted truck transportation and home delivery service, and the logistics business segment is mainly engaged in the warehouse storage, tally, and transportation delivery business. The group generates the majority of its revenue from the home delivery service segment. Geographically, the group operates in Taiwan and Vietnam. It generates key revenue from Taiwan.
68GF Score

Get the complete analysis for TPE:2642

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.25
Price
NT$32.92
GF Value