Welltend Technology (TPE:3021) Cyclically Adjusted FCF per Share: NT$1.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3021 Welltend Technology Corp TPE:3021
72 GF Score
Price NT$21.30
GF Value NT$21.17
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Welltend Technology Cyclically Adjusted FCF per Share?

Welltend Technology TPE:3021 +5.71% 72 Cyclically Adjusted FCF per Share is NT$1.31 as of Mar. 2026. GuruFocus rates TPE:3021 with a GF Score™ of 72/100 and a GF Value™ of NT$21.17 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Welltend Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.294. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Welltend Technology's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Welltend Technology was 37.40% per year. The lowest was 2.80% per year. And the median was 28.75% per year.

As of today (2026-08-05), Welltend Technology's current stock price is NT$21.30. Welltend Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.31. Welltend Technology's Cyclically Adjusted Price-to-FCF of today is 16.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Welltend Technology was 60.23. The lowest was 12.02. And the median was 24.79.


Welltend Technology  (TPE:3021) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Welltend Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.30/1.31
=16.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Welltend Technology was 60.23. The lowest was 12.02. And the median was 24.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Welltend Technology Cyclically Adjusted FCF per Share Related Terms


Welltend Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Welltend Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welltend Technology Cyclically Adjusted FCF per Share Chart

Welltend Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.62 1.04 1.22 1.33

Welltend Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 1.35 1.31 1.33 1.31

TPE:3021 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Welltend Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welltend Technology Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Welltend Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Welltend Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3021
72GF Score
Welltend Technology Corp TPE:3021
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welltend Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welltend Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.294/330.2130*330.2130
=0.294

Current CPI (Mar. 2026) = 330.2130.

Welltend Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.021 241.018 -0.029
201609 0.448 241.428 0.613
201612 1.312 241.432 1.794
201703 0.121 243.801 0.164
201706 -0.183 244.955 -0.247
201709 0.578 246.819 0.773
201712 -0.697 246.524 -0.934
201803 0.093 249.554 0.123
201806 -0.422 251.989 -0.553
201809 0.520 252.439 0.680
201812 0.582 251.233 0.765
201903 -0.035 254.202 -0.045
201906 0.175 256.143 0.226
201909 0.650 256.759 0.836
201912 1.368 256.974 1.758
202003 0.824 258.115 1.054
202006 -0.348 257.797 -0.446
202009 -0.769 260.280 -0.976
202012 -0.896 260.474 -1.136
202103 -0.301 264.877 -0.375
202106 0.036 271.696 0.044
202109 -0.773 274.310 -0.931
202112 0.730 278.802 0.865
202203 -0.296 287.504 -0.340
202206 -0.012 296.311 -0.013
202209 0.063 296.808 0.070
202212 1.399 296.797 1.557
202303 0.394 301.836 0.431
202306 1.974 305.109 2.136
202309 0.767 307.789 0.823
202312 1.111 306.746 1.196
202403 -0.321 312.332 -0.339
202406 0.909 314.175 0.955
202409 -0.072 315.301 -0.075
202412 1.324 315.605 1.385
202503 -0.428 319.799 -0.442
202506 0.712 322.561 0.729
202509 -0.046 324.800 -0.047
202512 0.761 324.054 0.775
202603 0.294 330.213 0.294

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.31 mean?
Welltend Technology (TPE:3021) has a Cyclically Adjusted FCF per Share of NT$1.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Welltend Technology and its competitors.
Is Welltend Technology's Cyclically Adjusted FCF per Share too high?
Welltend Technology's current Cyclically Adjusted FCF per Share is NT$1.31. Overall, Welltend Technology has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Welltend Technology's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Welltend Technology's Cyclically Adjusted FCF per Share of NT$1.31 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Welltend Technology and its competitors. Welltend Technology's current Cyclically Adjusted FCF per Share is NT$1.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welltend Technology stock overvalued right now?
Based on GuruFocus' analysis, Welltend Technology (TPE:3021) is currently considered Fairly Valued. The stock's GF Value™ is NT$21.17, compared to a current price of NT$21.30 — trading 0.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.31. Welltend Technology's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Welltend Technology (TPE:3021), the current Cyclically Adjusted FCF per Share is NT$1.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welltend Technology (TPE:3021) Overvalued in 2026?

Based on GuruFocus' analysis, Welltend Technology stock appears to be overvalued. The current stock price of NT$21.30 is trading 0.6% above its estimated GF Value™ of NT$21.17. GuruFocus considers Welltend Technology to be Fairly Valued.

Key valuation signals for TPE:3021:

  • Cyclically Adjusted FCF per Share: NT$1.31
  • GF Value™: NT$21.17 vs. price of NT$21.30 (0.6% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TPE:3021 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welltend Technology Business Description

Address Dongxing Road, No. 59, 6th Floor, Xinyi District, Taipei, TWN
Welltend Technology Corp is engaged in manufacturing and selling electronic components and wire connectors, and providing information system integration and consulting services. Its product portfolio includes connectors, wires, and cable assemblies used in printers, copiers, USB cables, wire harnesses, automotive infotainment systems, and home appliances, among other products. The Group's system integration and consulting services business offers database prevention, database upgrade, server virtualization, BPM flow system, and other IT-related products and services. Its operating segments are: Wire and connectors, which generate maximum revenue, and Information services. Geographically, the Group derives maximum revenue from Taiwan, followed by Mainland China, Philippines, and Thailand.
72GF Score

Get the complete analysis for TPE:3021

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.30
Price
NT$21.17
GF Value