GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Vivotek Inc (TPE:3454) » Definitions » Cyclically Adjusted FCF per Share

Vivotek (TPE:3454) Cyclically Adjusted FCF per Share : NT$4.08 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is Vivotek Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vivotek's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-2.336. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.08 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Vivotek's average Cyclically Adjusted FCF Growth Rate was -14.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vivotek was 6.90% per year. The lowest was 1.20% per year. And the median was 3.50% per year.

As of today (2025-05-10), Vivotek's current stock price is NT$114.50. Vivotek's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$4.08. Vivotek's Cyclically Adjusted Price-to-FCF of today is 28.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vivotek was 70.28. The lowest was 17.04. And the median was 24.66.


Vivotek Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vivotek's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivotek Cyclically Adjusted FCF per Share Chart

Vivotek Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.85 3.90 3.97 4.70 4.04

Vivotek Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.76 5.01 4.34 4.04 4.08

Competitive Comparison of Vivotek's Cyclically Adjusted FCF per Share

For the Security & Protection Services subindustry, Vivotek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivotek's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Vivotek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vivotek's Cyclically Adjusted Price-to-FCF falls into.


;
;

Vivotek Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vivotek's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-2.336/134.9266*134.9266
=-2.336

Current CPI (Mar. 2025) = 134.9266.

Vivotek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.440 100.684 -1.930
201509 1.339 100.392 1.800
201512 3.263 99.792 4.412
201603 0.375 100.470 0.504
201606 3.663 101.688 4.860
201609 -0.265 101.861 -0.351
201612 3.224 101.863 4.270
201703 -2.100 102.862 -2.755
201706 2.423 103.349 3.163
201709 -2.341 104.136 -3.033
201712 1.970 104.011 2.556
201803 -3.177 105.290 -4.071
201806 -0.119 106.317 -0.151
201809 -0.234 106.507 -0.296
201812 -0.182 105.998 -0.232
201903 0.879 107.251 1.106
201906 5.300 108.070 6.617
201909 2.681 108.329 3.339
201912 -1.527 108.420 -1.900
202003 -0.619 108.902 -0.767
202006 -0.142 108.767 -0.176
202009 3.837 109.815 4.714
202012 1.845 109.897 2.265
202103 -0.404 111.754 -0.488
202106 -0.944 114.631 -1.111
202109 0.643 115.734 0.750
202112 0.970 117.630 1.113
202203 -5.139 121.301 -5.716
202206 0.835 125.017 0.901
202209 3.758 125.227 4.049
202212 4.777 125.222 5.147
202303 -3.827 127.348 -4.055
202306 8.762 128.729 9.184
202309 8.208 129.860 8.528
202312 4.447 129.419 4.636
202403 -1.358 131.776 -1.390
202406 2.050 132.554 2.087
202409 -3.863 133.029 -3.918
202412 -0.527 133.157 -0.534
202503 -2.336 134.927 -2.336

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vivotek  (TPE:3454) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vivotek's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=114.50/4.08
=28.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vivotek was 70.28. The lowest was 17.04. And the median was 24.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vivotek Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vivotek's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivotek Business Description

Industry
Traded in Other Exchanges
N/A
Address
6th Floor, No. 192, Lien-Cheng Road, Chung-Ho District, New Taipei City, Taipei, TWN, 23553
Vivotek Inc is engaged in manufacturing and sales of video compression software and encoding, network video servers, network cameras and relate components. Its product portfolio includes Network Cameras, Video Servers, Video Receivers, AI Box, NVR, CMS Station, Software, Cloud Service, PoE Network Products, and Accessories. The company's solutions include License Plate Recognition, Facial Recognition, Crowd Control Solution, SMB, Retail, Transportation, Panoramic Surveillance, and Cloud-based Surveillance. The Group's operating segments are segregated into Vivotek OBM business, Vivotek ODM business, Vatics and Vivotek USA.

Vivotek Headlines

No Headlines