Raydium Semi-Conductor (TPE:3592) Cyclically Adjusted FCF per Share: NT$40.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3592 Raydium Semi-Conductor Corp TPE:3592
85 GF Score
Price NT$232.00
GF Value NT$377.86
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Raydium Semi-Conductor Cyclically Adjusted FCF per Share?

Raydium Semi-Conductor TPE:3592 -5.69% 85 Cyclically Adjusted FCF per Share is NT$40.20 as of Dec. 2025. GuruFocus rates TPE:3592 with a GF Score™ of 85/100 and a GF Value™ of NT$377.86 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Raydium Semi-Conductor's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$9.368. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$40.20 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Raydium Semi-Conductor's current stock price is NT$232.00. Raydium Semi-Conductor's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$40.20. Raydium Semi-Conductor's Cyclically Adjusted Price-to-FCF of today is 5.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Raydium Semi-Conductor was 8.63. The lowest was 5.11. And the median was 6.66.


Raydium Semi-Conductor  (TPE:3592) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Raydium Semi-Conductor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=232.00/40.20
=5.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Raydium Semi-Conductor was 8.63. The lowest was 5.11. And the median was 6.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Raydium Semi-Conductor Cyclically Adjusted FCF per Share Related Terms


Raydium Semi-Conductor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Raydium Semi-Conductor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raydium Semi-Conductor Cyclically Adjusted FCF per Share Chart

Raydium Semi-Conductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 40.20

Raydium Semi-Conductor Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 44.76 41.58 40.43 40.20

TPE:3592 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Raydium Semi-Conductor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raydium Semi-Conductor Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Raydium Semi-Conductor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Raydium Semi-Conductor's Cyclically Adjusted Price-to-FCF falls into.


TPE:3592
85GF Score
Raydium Semi-Conductor Corp TPE:3592
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raydium Semi-Conductor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raydium Semi-Conductor's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.368/324.0540*324.0540
=9.368

Current CPI (Dec. 2025) = 324.0540.

Raydium Semi-Conductor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201112 0.000 225.672 0.000
201206 0.000 229.478 0.000
201212 0.000 229.601 0.000
201306 0.000 233.504 0.000
201312 0.000 233.049 0.000
201406 0.000 238.343 0.000
201412 0.000 234.812 0.000
201506 0.000 238.638 0.000
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201612 0.000 241.432 0.000
201706 0.000 244.955 0.000
201712 0.000 246.524 0.000
201806 0.000 251.989 0.000
201812 0.000 251.233 0.000
201906 0.000 256.143 0.000
201912 0.000 256.974 0.000
202006 0.000 257.797 0.000
202009 0.000 260.280 0.000
202012 0.000 260.474 0.000
202103 2.258 264.877 2.762
202106 21.480 271.696 25.619
202109 22.713 274.310 26.832
202112 32.555 278.802 37.839
202203 15.959 287.504 17.988
202206 17.523 296.311 19.164
202209 15.696 296.808 17.137
202212 -1.418 296.797 -1.548
202303 1.562 301.836 1.677
202306 -9.999 305.109 -10.620
202309 20.614 307.789 21.703
202312 2.627 306.746 2.775
202403 0.594 312.332 0.616
202406 2.960 314.175 3.053
202409 25.178 315.301 25.877
202412 3.608 315.605 3.705
202503 -1.802 319.799 -1.826
202506 -4.751 322.561 -4.773
202509 3.646 324.800 3.638
202512 9.368 324.054 9.368

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$40.20 mean?
Raydium Semi-Conductor (TPE:3592) has a Cyclically Adjusted FCF per Share of NT$40.20 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Raydium Semi-Conductor and its competitors.
Is Raydium Semi-Conductor's Cyclically Adjusted FCF per Share too high?
Raydium Semi-Conductor's current Cyclically Adjusted FCF per Share is NT$40.20. Overall, Raydium Semi-Conductor has a GF Score™ of 85/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Raydium Semi-Conductor's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Raydium Semi-Conductor's Cyclically Adjusted FCF per Share of NT$40.20 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Raydium Semi-Conductor and its competitors. Raydium Semi-Conductor's current Cyclically Adjusted FCF per Share is NT$40.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raydium Semi-Conductor stock overvalued right now?
Based on GuruFocus' analysis, Raydium Semi-Conductor (TPE:3592) is currently considered Possible Value Trap. The stock's GF Value™ is NT$377.86, compared to a current price of NT$232.00 — trading 38.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$40.20. Raydium Semi-Conductor's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Raydium Semi-Conductor (TPE:3592), the current Cyclically Adjusted FCF per Share is NT$40.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raydium Semi-Conductor (TPE:3592) Overvalued in 2026?

Based on GuruFocus' analysis, Raydium Semi-Conductor stock appears to be undervalued. The current stock price of NT$232.00 is trading 38.6% below its estimated GF Value™ of NT$377.86. GuruFocus considers Raydium Semi-Conductor to be Possible Value Trap.

Key valuation signals for TPE:3592:

  • Cyclically Adjusted FCF per Share: NT$40.20
  • GF Value™: NT$377.86 vs. price of NT$232.00 (38.6% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the TPE:3592 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raydium Semi-Conductor Business Description

Address Li-Hsin Road, No 23, 2nd Floor, Hsinchu Science Park, Hsinchu, TWN, 300
Raydium Semi-Conductor Corp is engaged in the development, design, and sale of display driver, sequential control, and power management integrated circuit products. It is an integrated circuit provider of thin film transistor-liquid crystal display, an active-matrix organic light-emitting diode (AMOLED), and low-temperature poly-silicon (LTPS) panels. Geographically, the company generates a majority of its revenue from Taiwan, and the rest from Mainland China.
85GF Score

Get the complete analysis for TPE:3592

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$232.00
Price
NT$377.86
GF Value