All Cosmos Bio-Tech Holding (TPE:4148) Cyclically Adjusted FCF per Share: NT$3.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4148 All Cosmos Bio-Tech Holding Corp TPE:4148
86 GF Score
Price NT$30.05
GF Value NT$48.54
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share?

All Cosmos Bio-Tech Holding TPE:4148 -0.66% 86 Cyclically Adjusted FCF per Share is NT$3.09 as of Dec. 2025. GuruFocus rates TPE:4148 with a GF Score™ of 86/100 and a GF Value™ of NT$48.54 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

All Cosmos Bio-Tech Holding's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.880. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.09 for the trailing ten years ended in Dec. 2025.

During the past 12 months, All Cosmos Bio-Tech Holding's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), All Cosmos Bio-Tech Holding's current stock price is NT$30.05. All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.09. All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF of today is 9.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of All Cosmos Bio-Tech Holding was 18.74. The lowest was 9.55. And the median was 13.92.


All Cosmos Bio-Tech Holding  (TPE:4148) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.05/3.09
=9.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of All Cosmos Bio-Tech Holding was 18.74. The lowest was 9.55. And the median was 13.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Related Terms


All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Chart

All Cosmos Bio-Tech Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 3.23 2.87 3.09

All Cosmos Bio-Tech Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 3.61 2.93 3.18 3.09

TPE:4148 vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


All Cosmos Bio-Tech Holding Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF falls into.


TPE:4148
86GF Score
All Cosmos Bio-Tech Holding Corp TPE:4148
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, All Cosmos Bio-Tech Holding's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.88/324.0540*324.0540
=3.880

Current CPI (Dec. 2025) = 324.0540.

All Cosmos Bio-Tech Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.663 238.132 -3.624
201606 1.992 241.018 2.678
201609 1.187 241.428 1.593
201612 7.688 241.432 10.319
201703 -0.587 243.801 -0.780
201706 -2.132 244.955 -2.820
201709 0.637 246.819 0.836
201712 3.997 246.524 5.254
201803 -3.373 249.554 -4.380
201806 -4.049 251.989 -5.207
201809 1.907 252.439 2.448
201812 1.374 251.233 1.772
201903 1.654 254.202 2.109
201906 3.375 256.143 4.270
201909 3.730 256.759 4.708
201912 3.743 256.974 4.720
202003 -0.807 258.115 -1.013
202006 -1.021 257.797 -1.283
202009 0.971 260.280 1.209
202012 -1.542 260.474 -1.918
202103 -0.624 264.877 -0.763
202106 1.136 271.696 1.355
202109 -2.679 274.310 -3.165
202112 -0.366 278.802 -0.425
202203 -3.213 287.504 -3.621
202206 0.016 296.311 0.017
202209 0.589 296.808 0.643
202212 2.114 296.797 2.308
202303 4.843 301.836 5.199
202306 1.220 305.109 1.296
202309 5.912 307.789 6.224
202312 -0.825 306.746 -0.872
202403 -0.093 312.332 -0.096
202406 -0.917 314.175 -0.946
202409 -1.506 315.301 -1.548
202412 1.269 315.605 1.303
202503 0.476 319.799 0.482
202506 -4.139 322.561 -4.158
202509 2.894 324.800 2.887
202512 3.880 324.054 3.880

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.09 mean?
All Cosmos Bio-Tech Holding (TPE:4148) has a Cyclically Adjusted FCF per Share of NT$3.09 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on All Cosmos Bio-Tech Holding and its competitors.
Is All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share too high?
All Cosmos Bio-Tech Holding's current Cyclically Adjusted FCF per Share is NT$3.09. Overall, All Cosmos Bio-Tech Holding has a GF Score™ of 86/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share compare to CTVA and CF?
All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share of NT$3.09 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on All Cosmos Bio-Tech Holding and its competitors. All Cosmos Bio-Tech Holding's current Cyclically Adjusted FCF per Share is NT$3.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is All Cosmos Bio-Tech Holding stock overvalued right now?
Based on GuruFocus' analysis, All Cosmos Bio-Tech Holding (TPE:4148) is currently considered Possible Value Trap. The stock's GF Value™ is NT$48.54, compared to a current price of NT$30.05 — trading 38.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.09. All Cosmos Bio-Tech Holding's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For All Cosmos Bio-Tech Holding (TPE:4148), the current Cyclically Adjusted FCF per Share is NT$3.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is All Cosmos Bio-Tech Holding (TPE:4148) Overvalued in 2026?

Based on GuruFocus' analysis, All Cosmos Bio-Tech Holding stock appears to be undervalued. The current stock price of NT$30.05 is trading 38.1% below its estimated GF Value™ of NT$48.54. GuruFocus considers All Cosmos Bio-Tech Holding to be Possible Value Trap.

Key valuation signals for TPE:4148:

  • Cyclically Adjusted FCF per Share: NT$3.09
  • GF Value™: NT$48.54 vs. price of NT$30.05 (38.1% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the TPE:4148 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


All Cosmos Bio-Tech Holding Business Description

Address PLO 650, Jalan Keluli 7, Pasir Gudang Industrial Estate, Johor Bahru, JHR, MYS, 81700
All Cosmos Bio-Tech Holding Corp is involved in a wide range of industries, mainly divided into 4 focused areas, including agriculture, waste reutilization, health care and pharmaceutical, and research and development of microbials. The group's reportable segments are All Cosmos Industries Sdn. Bhd. (ACI), Sabah Softwoods Hybrid Fertiliser Sdn. Bhd. (SSHF) and others. The majority of its revenue is generated from the ACI segment, which operates as a manufacturer and marketer of Bio-Organic and Bio-Chemical fertilizers. It offers various organic, bio-chemical, bio-control, and chemical fertilizers. Geographically, the group derives maximum revenue from Malaysia and the rest from other markets.
86GF Score

Get the complete analysis for TPE:4148

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.05
Price
NT$48.54
GF Value