GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » All Cosmos Bio-Tech Holding Corp (TPE:4148) » Definitions » Cyclically Adjusted FCF per Share

All Cosmos Bio-Tech Holding (TPE:4148) Cyclically Adjusted FCF per Share : NT$3.77 (As of Mar. 2025)


View and export this data going back to 2017. Start your Free Trial

What is All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

All Cosmos Bio-Tech Holding's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$0.500. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.77 for the trailing ten years ended in Mar. 2025.

During the past 12 months, All Cosmos Bio-Tech Holding's average Cyclically Adjusted FCF Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-28), All Cosmos Bio-Tech Holding's current stock price is NT$47.40. All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$3.77. All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF of today is 12.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of All Cosmos Bio-Tech Holding was 18.81. The lowest was 10.21. And the median was 14.96.


All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Historical Data

The historical data trend for All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Chart

All Cosmos Bio-Tech Holding Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 3.39 2.99

All Cosmos Bio-Tech Holding Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.34 3.17 2.94 2.99 3.77

Competitive Comparison of All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share

For the Agricultural Inputs subindustry, All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF falls into.


;
;

All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, All Cosmos Bio-Tech Holding's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.5/134.9266*134.9266
=0.500

Current CPI (Mar. 2025) = 134.9266.

All Cosmos Bio-Tech Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.330 100.684 3.122
201509 0.442 100.392 0.594
201512 3.624 99.792 4.900
201603 -2.796 100.470 -3.755
201606 2.091 101.688 2.774
201609 1.246 101.861 1.650
201612 8.073 101.863 10.693
201703 -0.616 102.862 -0.808
201706 -2.239 103.349 -2.923
201709 0.669 104.136 0.867
201712 4.197 104.011 5.444
201803 -3.541 105.290 -4.538
201806 -4.251 106.317 -5.395
201809 2.002 106.507 2.536
201812 1.443 105.998 1.837
201903 1.736 107.251 2.184
201906 3.543 108.070 4.423
201909 3.917 108.329 4.879
201912 3.930 108.420 4.891
202003 -0.848 108.902 -1.051
202006 -1.072 108.767 -1.330
202009 1.020 109.815 1.253
202012 -1.619 109.897 -1.988
202103 -0.656 111.754 -0.792
202106 1.193 114.631 1.404
202109 -2.813 115.734 -3.279
202112 -0.384 117.630 -0.440
202203 -3.373 121.301 -3.752
202206 0.017 125.017 0.018
202209 0.618 125.227 0.666
202212 2.219 125.222 2.391
202303 5.085 127.348 5.388
202306 1.281 128.729 1.343
202309 6.208 129.860 6.450
202312 -0.963 129.419 -1.004
202403 -0.098 131.776 -0.100
202406 -0.962 132.554 -0.979
202409 -1.592 133.029 -1.615
202412 1.212 133.157 1.228
202503 0.500 134.927 0.500

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


All Cosmos Bio-Tech Holding  (TPE:4148) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

All Cosmos Bio-Tech Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.40/3.77
=12.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of All Cosmos Bio-Tech Holding was 18.81. The lowest was 10.21. And the median was 14.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


All Cosmos Bio-Tech Holding Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of All Cosmos Bio-Tech Holding's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


All Cosmos Bio-Tech Holding Business Description

Traded in Other Exchanges
N/A
Address
PLO 650, Jalan Keluli 7, Pasir Gudang Industrial Estate, Johor Bahru, JHR, MYS, 81700
All Cosmos Bio-Tech Holding Corp focuses on the production and sale of Bio-organic and Bio-chemical compound fertilizers. The products are also exported to Taiwan, Indonesia, Vietnam, China, Cambodia, and the Philippines. Its segments are All Cosmos Industries Sdn. Bhd. (ACI), Sabah Softwoods Hybrid Fertiliser Sdn. Bhd. (SSHF) and others. It generates the majority of its revenue from All Cosmos Industries Sdn. Bhd. (ACI). It operates mainly in Malaysia.

All Cosmos Bio-Tech Holding Headlines

No Headlines