Shih Wei Navigation Co (TPE:5608) Cyclically Adjusted FCF per Share: NT$3.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5608 Shih Wei Navigation Co Ltd TPE:5608
61 GF Score
Price NT$13.25
GF Value NT$15.27
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shih Wei Navigation Co Cyclically Adjusted FCF per Share?

Shih Wei Navigation Co TPE:5608 +0.38% 61 Cyclically Adjusted FCF per Share is NT$3.25 as of Mar. 2026. GuruFocus rates TPE:5608 with a GF Score™ of 61/100 and a GF Value™ of NT$15.27 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shih Wei Navigation Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.204. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shih Wei Navigation Co's average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shih Wei Navigation Co was 31.20% per year. The lowest was 24.80% per year. And the median was 28.00% per year.

As of today (2026-08-05), Shih Wei Navigation Co's current stock price is NT$13.25. Shih Wei Navigation Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$3.25. Shih Wei Navigation Co's Cyclically Adjusted Price-to-FCF of today is 4.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shih Wei Navigation Co was 29.73. The lowest was 4.02. And the median was 13.85.


Shih Wei Navigation Co  (TPE:5608) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shih Wei Navigation Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.25/3.25
=4.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shih Wei Navigation Co was 29.73. The lowest was 4.02. And the median was 13.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shih Wei Navigation Co Cyclically Adjusted FCF per Share Related Terms


Shih Wei Navigation Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shih Wei Navigation Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shih Wei Navigation Co Cyclically Adjusted FCF per Share Chart

Shih Wei Navigation Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 1.36 1.20 2.22 3.07

Shih Wei Navigation Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.81 3.12 3.19 3.07 3.25

Shih Wei Navigation Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Shih Wei Navigation Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shih Wei Navigation Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Shih Wei Navigation Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shih Wei Navigation Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:5608
61GF Score
Shih Wei Navigation Co Ltd TPE:5608
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shih Wei Navigation Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shih Wei Navigation Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.204/330.2130*330.2130
=0.204

Current CPI (Mar. 2026) = 330.2130.

Shih Wei Navigation Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.013 241.018 0.018
201609 0.169 241.428 0.231
201612 0.044 241.432 0.060
201703 0.220 243.801 0.298
201706 -0.262 244.955 -0.353
201709 0.014 246.819 0.019
201712 1.212 246.524 1.623
201803 0.449 249.554 0.594
201806 0.790 251.989 1.035
201809 0.702 252.439 0.918
201812 0.866 251.233 1.138
201903 0.533 254.202 0.692
201906 0.719 256.143 0.927
201909 0.738 256.759 0.949
201912 0.907 256.974 1.165
202003 -0.140 258.115 -0.179
202006 0.095 257.797 0.122
202009 -0.074 260.280 -0.094
202012 0.448 260.474 0.568
202103 1.033 264.877 1.288
202106 2.503 271.696 3.042
202109 3.945 274.310 4.749
202112 4.445 278.802 5.265
202203 2.838 287.504 3.260
202206 3.421 296.311 3.812
202209 2.363 296.808 2.629
202212 1.558 296.797 1.733
202303 0.378 301.836 0.414
202306 -0.414 305.109 -0.448
202309 -0.013 307.789 -0.014
202312 0.063 306.746 0.068
202403 -2.463 312.332 -2.604
202406 -2.143 314.175 -2.252
202409 0.753 315.301 0.789
202412 0.173 315.605 0.181
202503 0.063 319.799 0.065
202506 0.696 322.561 0.713
202509 0.641 324.800 0.652
202512 -0.785 324.054 -0.800
202603 0.204 330.213 0.204

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.25 mean?
Shih Wei Navigation Co (TPE:5608) has a Cyclically Adjusted FCF per Share of NT$3.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shih Wei Navigation Co and its competitors.
Is Shih Wei Navigation Co's Cyclically Adjusted FCF per Share too high?
Shih Wei Navigation Co's current Cyclically Adjusted FCF per Share is NT$3.25. Overall, Shih Wei Navigation Co has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shih Wei Navigation Co's Cyclically Adjusted FCF per Share compare to competitors?
Shih Wei Navigation Co's Cyclically Adjusted FCF per Share of NT$3.25 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shih Wei Navigation Co and its competitors. Shih Wei Navigation Co's current Cyclically Adjusted FCF per Share is NT$3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shih Wei Navigation Co stock overvalued right now?
Based on GuruFocus' analysis, Shih Wei Navigation Co (TPE:5608) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$15.27, compared to a current price of NT$13.25 — trading 13.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.25. Shih Wei Navigation Co's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shih Wei Navigation Co (TPE:5608), the current Cyclically Adjusted FCF per Share is NT$3.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shih Wei Navigation Co (TPE:5608) Overvalued in 2026?

Based on GuruFocus' analysis, Shih Wei Navigation Co stock appears to be undervalued. The current stock price of NT$13.25 is trading 13.2% below its estimated GF Value™ of NT$15.27. GuruFocus considers Shih Wei Navigation Co to be Modestly Undervalued.

Key valuation signals for TPE:5608:

  • Cyclically Adjusted FCF per Share: NT$3.25
  • GF Value™: NT$15.27 vs. price of NT$13.25 (13.2% below fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the TPE:5608 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shih Wei Navigation Co Business Description

Address No. 167, Fuxing North Road, 16th Floor, Song-Shan District, Taipei, TWN, 105403
Shih Wei Navigation Co Ltd engages in cargo shipping services and shipping agency, resort hotels for tourists, as well as sales and lease of cargo vessels. Its fleet includes Kamsarmax, Panamax, Ultramax, Handysize, MPP vessels, and coastal passenger vessel. It has two reportable segments: The shipping segment and the tourist segment. The shipping segment mainly provides cargo shipping services and shipping agency services. The tourist segment mainly provides resort hotel services. The majority of revenue is derived from the shipping segment. Geographically its operations are spread across Asia, Taiwan, Europe and Others with Asia region generating the majority of revenue.
61GF Score

Get the complete analysis for TPE:5608

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.25
Price
NT$15.27
GF Value