Grand Ocean Retail Group (TPE:5907) Cyclically Adjusted FCF per Share: NT$0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5907 Grand Ocean Retail Group Ltd TPE:5907
57 GF Score
Price NT$4.95
GF Value NT$6.40
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Grand Ocean Retail Group Cyclically Adjusted FCF per Share?

Grand Ocean Retail Group TPE:5907 +0.81% 57 Cyclically Adjusted FCF per Share is NT$0.00 as of Jun. 2026. GuruFocus rates TPE:5907 with a GF Score™ of 57/100 and a GF Value™ of NT$6.40 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grand Ocean Retail Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.696. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Grand Ocean Retail Group's average Cyclically Adjusted FCF Growth Rate was 94.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grand Ocean Retail Group was 15.10% per year. The lowest was -38.20% per year. And the median was -25.00% per year.

As of today (2026-09-01), Grand Ocean Retail Group's current stock price is NT$4.95. Grand Ocean Retail Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$0.00. Grand Ocean Retail Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand Ocean Retail Group was 25.95. The lowest was 2.48. And the median was 7.12.


Grand Ocean Retail Group  (TPE:5907) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand Ocean Retail Group was 25.95. The lowest was 2.48. And the median was 7.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grand Ocean Retail Group Cyclically Adjusted FCF per Share Related Terms


Grand Ocean Retail Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grand Ocean Retail Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Ocean Retail Group Cyclically Adjusted FCF per Share Chart

Grand Ocean Retail Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.78 0.78 0.68 0.42 1.19

Grand Ocean Retail Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.47 2.21 1.19 1.93 0.00

TPE:5907 vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Grand Ocean Retail Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Ocean Retail Group Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grand Ocean Retail Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grand Ocean Retail Group's Cyclically Adjusted Price-to-FCF falls into.


TPE:5907
57GF Score
Grand Ocean Retail Group Ltd TPE:5907
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Ocean Retail Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grand Ocean Retail Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.696/333.9520*333.9520
=0.696

Current CPI (Jun. 2026) = 333.9520.

Grand Ocean Retail Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.599 241.428 -2.212
201612 10.784 241.432 14.917
201703 -7.133 243.801 -9.771
201706 -2.589 244.955 -3.530
201709 -5.175 246.819 -7.002
201712 6.330 246.524 8.575
201803 -4.566 249.554 -6.110
201806 -3.706 251.989 -4.911
201809 -0.930 252.439 -1.230
201812 9.662 251.233 12.843
201903 -3.049 254.202 -4.006
201906 -0.883 256.143 -1.151
201909 -0.856 256.759 -1.113
201912 8.961 256.974 11.645
202003 -7.617 258.115 -9.855
202006 1.386 257.797 1.795
202009 1.373 260.280 1.762
202012 4.273 260.474 5.478
202103 -0.810 264.877 -1.021
202106 1.050 271.696 1.291
202109 -1.043 274.310 -1.270
202112 5.904 278.802 7.072
202203 -2.509 287.504 -2.914
202206 1.950 296.311 2.198
202209 -0.351 296.808 -0.395
202212 -1.568 296.797 -1.764
202303 2.198 301.836 2.432
202306 -0.190 305.109 -0.208
202309 -0.059 307.789 -0.064
202312 3.087 306.746 3.361
202403 -0.539 312.332 -0.576
202406 0.340 314.175 0.361
202409 -0.341 315.301 -0.361
202412 2.904 315.605 3.073
202503 -0.639 319.799 -0.667
202506 0.376 322.561 0.389
202509 0.321 324.800 0.330
202512 1.556 324.054 1.604
202603 -0.020 330.213 -0.020
202606 0.696 333.952 0.696

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.00 mean?
Grand Ocean Retail Group (TPE:5907) has a Cyclically Adjusted FCF per Share of NT$0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Ocean Retail Group and its competitors.
Is Grand Ocean Retail Group's Cyclically Adjusted FCF per Share too high?
Grand Ocean Retail Group's current Cyclically Adjusted FCF per Share is NT$0.00. Overall, Grand Ocean Retail Group has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grand Ocean Retail Group's Cyclically Adjusted FCF per Share compare to DDS and M?
Grand Ocean Retail Group's Cyclically Adjusted FCF per Share of NT$0.00 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Ocean Retail Group and its competitors. Grand Ocean Retail Group's current Cyclically Adjusted FCF per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Ocean Retail Group stock overvalued right now?
Based on GuruFocus' analysis, Grand Ocean Retail Group (TPE:5907) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$6.40, compared to a current price of NT$4.95 — trading 22.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.00. Grand Ocean Retail Group's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grand Ocean Retail Group (TPE:5907), the current Cyclically Adjusted FCF per Share is NT$0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Ocean Retail Group (TPE:5907) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Ocean Retail Group stock appears to be undervalued. The current stock price of NT$4.95 is trading 22.7% below its estimated GF Value™ of NT$6.40. GuruFocus considers Grand Ocean Retail Group to be Modestly Undervalued.

Key valuation signals for TPE:5907:

  • Cyclically Adjusted FCF per Share: NT$0.00
  • GF Value™: NT$6.40 vs. price of NT$4.95 (22.7% below fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the TPE:5907 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Ocean Retail Group Business Description

Address No. 237, Foxing South Road, 14th Floor, Section 2, Daman District, Taipei, TWN, 106
Grand Ocean Retail Group Ltd operates in the department store retail business. The Group generates revenue from Commission and Commodity Sales. Its main business contents are business management consulting and retail sales. The Group is a large-scale and powerful department store retail group in mainland China. The segments of the Group include General Information, where the main revenue comes from department store retail; Information on Products and Services, where the Group belongs to department store retail business; Information of Regional Finance, where sales regions of the retail commodity are all in China; and customer information, where sales objects of the Group are all general consumers and there is no dependence upon the VIP. It generates revenue from China.
57GF Score

Get the complete analysis for TPE:5907

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$4.95
Price
NT$6.40
GF Value