In Win Development (TPE:6117) Cyclically Adjusted FCF per Share: NT$-1.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6117 In Win Development Inc TPE:6117
65 GF Score
Price NT$64.50
GF Value NT$99.92
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is In Win Development Cyclically Adjusted FCF per Share?

In Win Development TPE:6117 +2.06% 65 Cyclically Adjusted FCF per Share is NT$-1.01 as of Mar. 2026. GuruFocus rates TPE:6117 with a GF Score™ of 65/100 and a GF Value™ of NT$99.92 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

In Win Development's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.267. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.01 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of In Win Development was 12.80% per year. The lowest was -35.90% per year. And the median was 5.10% per year.

As of today (2026-08-03), In Win Development's current stock price is NT$64.50. In Win Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-1.01. In Win Development's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of In Win Development was 496.25. The lowest was 35.95. And the median was 115.21.


In Win Development  (TPE:6117) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of In Win Development was 496.25. The lowest was 35.95. And the median was 115.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


In Win Development Cyclically Adjusted FCF per Share Related Terms


In Win Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for In Win Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In Win Development Cyclically Adjusted FCF per Share Chart

In Win Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.51 -1.37 -1.28 -1.00 -1.17

In Win Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.80 -0.86 -1.42 -1.17 -1.01

TPE:6117 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, In Win Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


In Win Development Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, In Win Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where In Win Development's Cyclically Adjusted Price-to-FCF falls into.


TPE:6117
65GF Score
In Win Development Inc TPE:6117
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

In Win Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, In Win Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.267/330.2130*330.2130
=0.267

Current CPI (Mar. 2026) = 330.2130.

In Win Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.552 241.018 -2.126
201609 1.424 241.428 1.948
201612 0.213 241.432 0.291
201703 -3.026 243.801 -4.099
201706 -0.659 244.955 -0.888
201709 -0.104 246.819 -0.139
201712 8.157 246.524 10.926
201803 -1.913 249.554 -2.531
201806 -1.369 251.989 -1.794
201809 -1.276 252.439 -1.669
201812 -1.975 251.233 -2.596
201903 -0.401 254.202 -0.521
201906 0.329 256.143 0.424
201909 0.255 256.759 0.328
201912 -0.036 256.974 -0.046
202003 0.236 258.115 0.302
202006 -1.487 257.797 -1.905
202009 -3.533 260.280 -4.482
202012 -0.488 260.474 -0.619
202103 -2.127 264.877 -2.652
202106 -1.530 271.696 -1.860
202109 -1.876 274.310 -2.258
202112 0.012 278.802 0.014
202203 -2.073 287.504 -2.381
202206 1.086 296.311 1.210
202209 1.370 296.808 1.524
202212 1.522 296.797 1.693
202303 -0.863 301.836 -0.944
202306 0.548 305.109 0.593
202309 2.302 307.789 2.470
202312 1.854 306.746 1.996
202403 0.711 312.332 0.752
202406 -0.360 314.175 -0.378
202409 -0.015 315.301 -0.016
202412 1.811 315.605 1.895
202503 -0.029 319.799 -0.030
202506 -0.591 322.561 -0.605
202509 -4.404 324.800 -4.477
202512 2.224 324.054 2.266
202603 0.267 330.213 0.267

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.01 mean?
In Win Development (TPE:6117) has a Cyclically Adjusted FCF per Share of NT$-1.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on In Win Development and its competitors.
Is In Win Development's Cyclically Adjusted FCF per Share too high?
In Win Development's current Cyclically Adjusted FCF per Share is NT$-1.01. Overall, In Win Development has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does In Win Development's Cyclically Adjusted FCF per Share compare to DELL and ANET?
In Win Development's Cyclically Adjusted FCF per Share of NT$-1.01 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on In Win Development and its competitors. In Win Development's current Cyclically Adjusted FCF per Share is NT$-1.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is In Win Development stock overvalued right now?
Based on GuruFocus' analysis, In Win Development (TPE:6117) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$99.92, compared to a current price of NT$64.50 — trading 35.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.01. In Win Development's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For In Win Development (TPE:6117), the current Cyclically Adjusted FCF per Share is NT$-1.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is In Win Development (TPE:6117) Overvalued in 2026?

Based on GuruFocus' analysis, In Win Development stock appears to be undervalued. The current stock price of NT$64.50 is trading 35.4% below its estimated GF Value™ of NT$99.92. GuruFocus considers In Win Development to be Significantly Undervalued.

Key valuation signals for TPE:6117:

  • Cyclically Adjusted FCF per Share: NT$-1.01
  • GF Value™: NT$99.92 vs. price of NT$64.50 (35.4% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the TPE:6117 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


In Win Development Business Description

Address No. 57, Lane 350, Nan Shang Road, Guishan District, Taoyuan, TWN
In Win Development Inc is engaged in the processing, manufacturing, and trading of computer and peripheral equipment, plastic products, etc., and the manufacturing, baking, and trading of mechanical hardware parts. Its products include Gaming Chassis, Computer Chassis, Gaming Power Supply, PC Power Supply, IPC/Server, iBuildiShare, and Cooling. Geographically, it operates in Europe, the USA, Japan, Taiwan, and Other countries, with the majority of the revenue deriving from Taiwan.
65GF Score

Get the complete analysis for TPE:6117

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$64.50
Price
NT$99.92
GF Value