Thunder Tiger (TPE:8033) Cyclically Adjusted FCF per Share: NT$-1.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8033 Thunder Tiger Corp TPE:8033
64 GF Score
Price NT$187.00
GF Value NT$71.78
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Thunder Tiger Cyclically Adjusted FCF per Share?

Thunder Tiger TPE:8033 -1.84% 64 Cyclically Adjusted FCF per Share is NT$-1.32 as of Mar. 2026. GuruFocus rates TPE:8033 with a GF Score™ of 64/100 and a GF Value™ of NT$71.78 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thunder Tiger's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-3.929. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.32 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thunder Tiger was 1.10% per year. The lowest was -13.50% per year. And the median was -2.00% per year.

As of today (2026-07-26), Thunder Tiger's current stock price is NT$187.00. Thunder Tiger's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-1.32. Thunder Tiger's Cyclically Adjusted Price-to-FCF of today is .


Thunder Tiger  (TPE:8033) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thunder Tiger Cyclically Adjusted FCF per Share Related Terms


Thunder Tiger Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thunder Tiger's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thunder Tiger Cyclically Adjusted FCF per Share Chart

Thunder Tiger Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.79 -0.90 -1.17 -0.90 -0.89

Thunder Tiger Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.89 -0.89 -0.95 -0.89 -1.32

TPE:8033 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Thunder Tiger's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thunder Tiger Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thunder Tiger's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thunder Tiger's Cyclically Adjusted Price-to-FCF falls into.


TPE:8033
64GF Score
Thunder Tiger Corp TPE:8033
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thunder Tiger Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thunder Tiger's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.929/330.2130*330.2130
=-3.929

Current CPI (Mar. 2026) = 330.2130.

Thunder Tiger Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.360 241.018 -0.493
201609 -0.368 241.428 -0.503
201612 -0.087 241.432 -0.119
201703 -0.572 243.801 -0.775
201706 0.202 244.955 0.272
201709 -0.587 246.819 -0.785
201712 0.310 246.524 0.415
201803 0.037 249.554 0.049
201806 0.208 251.989 0.273
201809 -0.541 252.439 -0.708
201812 0.209 251.233 0.275
201903 -0.196 254.202 -0.255
201906 -0.213 256.143 -0.275
201909 -0.241 256.759 -0.310
201912 -0.167 256.974 -0.215
202003 0.036 258.115 0.046
202006 0.134 257.797 0.172
202009 -0.201 260.280 -0.255
202012 -0.283 260.474 -0.359
202103 -0.045 264.877 -0.056
202106 0.143 271.696 0.174
202109 -0.248 274.310 -0.299
202112 -0.045 278.802 -0.053
202203 -0.740 287.504 -0.850
202206 -0.089 296.311 -0.099
202209 0.077 296.808 0.086
202212 0.346 296.797 0.385
202303 -0.879 301.836 -0.962
202306 -0.854 305.109 -0.924
202309 -0.357 307.789 -0.383
202312 -0.750 306.746 -0.807
202403 0.293 312.332 0.310
202406 0.201 314.175 0.211
202409 -0.637 315.301 -0.667
202412 0.048 315.605 0.050
202503 -0.483 319.799 -0.499
202506 -0.353 322.561 -0.361
202509 -0.425 324.800 -0.432
202512 -0.541 324.054 -0.551
202603 -3.929 330.213 -3.929

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.32 mean?
Thunder Tiger (TPE:8033) has a Cyclically Adjusted FCF per Share of NT$-1.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thunder Tiger and its competitors.
Is Thunder Tiger's Cyclically Adjusted FCF per Share too high?
Thunder Tiger's current Cyclically Adjusted FCF per Share is NT$-1.32. Overall, Thunder Tiger has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thunder Tiger's Cyclically Adjusted FCF per Share compare to AS and HAS?
Thunder Tiger's Cyclically Adjusted FCF per Share of NT$-1.32 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thunder Tiger and its competitors. Thunder Tiger's current Cyclically Adjusted FCF per Share is NT$-1.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thunder Tiger stock overvalued right now?
Based on GuruFocus' analysis, Thunder Tiger (TPE:8033) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$71.78, compared to a current price of NT$187.00 — trading 160.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.32. Thunder Tiger's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thunder Tiger (TPE:8033), the current Cyclically Adjusted FCF per Share is NT$-1.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thunder Tiger (TPE:8033) Overvalued in 2026?

Based on GuruFocus' analysis, Thunder Tiger stock appears to be overvalued. The current stock price of NT$187.00 is trading 160.5% above its estimated GF Value™ of NT$71.78. GuruFocus considers Thunder Tiger to be Significantly Overvalued.

Key valuation signals for TPE:8033:

  • Cyclically Adjusted FCF per Share: NT$-1.32
  • GF Value™: NT$71.78 vs. price of NT$187.00 (160.5% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TPE:8033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thunder Tiger Business Description

Address No.7, 6th Road, Industry Park, Taichung, TWN, 40755
Thunder Tiger Corp is a Taiwan-based company engaged in the manufacturing and selling of remote-controlled planes, helicopters, cars, boats, engine parts, and medical devices. Its segments include the Remote-controlled models department, Oral medical department, Aluminum boats products and the Aseptic packages department. The majority of the company's revenue is generated from the Remote-controlled models department. Geographically, America is its key revenue generating market followed by Taiwan and other regions.
64GF Score

Get the complete analysis for TPE:8033

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$187.00
Price
NT$71.78
GF Value