Walton Advanced Engineering (TPE:8110) Cyclically Adjusted FCF per Share: NT$0.83 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8110 Walton Advanced Engineering Inc TPE:8110
58 GF Score
Price NT$40.90
GF Value NT$13.78
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Walton Advanced Engineering Cyclically Adjusted FCF per Share?

Walton Advanced Engineering TPE:8110 -3.99% 58 Cyclically Adjusted FCF per Share is NT$0.83 as of Dec. 2025. GuruFocus rates TPE:8110 with a GF Score™ of 58/100 and a GF Value™ of NT$13.78 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Walton Advanced Engineering's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.516. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.83 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Walton Advanced Engineering's average Cyclically Adjusted FCF Growth Rate was -31.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Walton Advanced Engineering was 7.00% per year. The lowest was -8.70% per year. And the median was 2.15% per year.

As of today (2026-07-27), Walton Advanced Engineering's current stock price is NT$40.90. Walton Advanced Engineering's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.83. Walton Advanced Engineering's Cyclically Adjusted Price-to-FCF of today is 49.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walton Advanced Engineering was 96.39. The lowest was 7.22. And the median was 12.11.


Walton Advanced Engineering  (TPE:8110) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Walton Advanced Engineering's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.90/0.83
=49.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walton Advanced Engineering was 96.39. The lowest was 7.22. And the median was 12.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Walton Advanced Engineering Cyclically Adjusted FCF per Share Related Terms


Walton Advanced Engineering Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Walton Advanced Engineering's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walton Advanced Engineering Cyclically Adjusted FCF per Share Chart

Walton Advanced Engineering Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 1.09 1.23 1.21 0.83

Walton Advanced Engineering Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.21 1.46 1.33 1.18 0.83

TPE:8110 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Walton Advanced Engineering's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walton Advanced Engineering Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Walton Advanced Engineering's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Walton Advanced Engineering's Cyclically Adjusted Price-to-FCF falls into.


TPE:8110
58GF Score
Walton Advanced Engineering Inc TPE:8110
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walton Advanced Engineering Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walton Advanced Engineering's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.516/324.0540*324.0540
=-0.516

Current CPI (Dec. 2025) = 324.0540.

Walton Advanced Engineering Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.637 238.132 -0.867
201606 0.525 241.018 0.706
201609 -0.262 241.428 -0.352
201612 1.809 241.432 2.428
201703 0.586 243.801 0.779
201706 -0.511 244.955 -0.676
201709 1.037 246.819 1.361
201712 0.613 246.524 0.806
201803 0.322 249.554 0.418
201806 -0.563 251.989 -0.724
201809 1.129 252.439 1.449
201812 0.498 251.233 0.642
201903 -0.249 254.202 -0.317
201906 0.311 256.143 0.393
201909 0.925 256.759 1.167
201912 0.085 256.974 0.107
202003 -1.480 258.115 -1.858
202006 0.613 257.797 0.771
202009 -1.245 260.280 -1.550
202012 -0.233 260.474 -0.290
202103 0.233 264.877 0.285
202106 -4.425 271.696 -5.278
202109 0.545 274.310 0.644
202112 -0.003 278.802 -0.003
202203 0.199 287.504 0.224
202206 0.152 296.311 0.166
202209 2.036 296.808 2.223
202212 -0.348 296.797 -0.380
202303 -0.023 301.836 -0.025
202306 1.659 305.109 1.762
202309 0.538 307.789 0.566
202312 0.189 306.746 0.200
202403 0.334 312.332 0.347
202406 1.072 314.175 1.106
202409 0.987 315.301 1.014
202412 1.085 315.605 1.114
202503 0.930 319.799 0.942
202506 -0.137 322.561 -0.138
202509 -0.334 324.800 -0.333
202512 -0.516 324.054 -0.516

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.83 mean?
Walton Advanced Engineering (TPE:8110) has a Cyclically Adjusted FCF per Share of NT$0.83 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walton Advanced Engineering and its competitors.
Is Walton Advanced Engineering's Cyclically Adjusted FCF per Share too high?
Walton Advanced Engineering's current Cyclically Adjusted FCF per Share is NT$0.83. Overall, Walton Advanced Engineering has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Walton Advanced Engineering's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Walton Advanced Engineering's Cyclically Adjusted FCF per Share of NT$0.83 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walton Advanced Engineering and its competitors. Walton Advanced Engineering's current Cyclically Adjusted FCF per Share is NT$0.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walton Advanced Engineering stock overvalued right now?
Based on GuruFocus' analysis, Walton Advanced Engineering (TPE:8110) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$13.78, compared to a current price of NT$40.90 — trading 196.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.83. Walton Advanced Engineering's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Walton Advanced Engineering (TPE:8110), the current Cyclically Adjusted FCF per Share is NT$0.83 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walton Advanced Engineering (TPE:8110) Overvalued in 2026?

Based on GuruFocus' analysis, Walton Advanced Engineering stock appears to be overvalued. The current stock price of NT$40.90 is trading 196.8% above its estimated GF Value™ of NT$13.78. GuruFocus considers Walton Advanced Engineering to be Significantly Overvalued.

Key valuation signals for TPE:8110:

  • Cyclically Adjusted FCF per Share: NT$0.83
  • GF Value™: NT$13.78 vs. price of NT$40.90 (196.8% above fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the TPE:8110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walton Advanced Engineering Business Description

Address 806 No. 18, Beiyi Road, Qianzhen Science and Technology Industrial Park, Kaohsiung, TWN, 806
Walton Advanced Engineering Inc provides the end-to-end service from wafer probing, IC packaging, final testing, to drop ship to multinational memory semiconductor manufacturers. It has built up a full range of IC package solutions, from legacy frame packages to mainstream BGA packages. Its testing platform includes chip probing, burn-in, final test, and backend. Walton's expertise in testing platform management fulfills customer's testing needs with optimal cost-effectiveness.
58GF Score

Get the complete analysis for TPE:8110

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$40.90
Price
NT$13.78
GF Value