Walton Advanced Engineering (TPE:8110) Cyclically Adjusted Revenue per Share: NT$18.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:8110 Walton Advanced Engineering Inc TPE:8110
58 GF Score
Price NT$33.75
GF Value NT$13.76
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Walton Advanced Engineering Cyclically Adjusted Revenue per Share?

Walton Advanced Engineering TPE:8110 -1.17% 58 Cyclically Adjusted Revenue per Share is NT$18.28 as of Dec. 2025. GuruFocus rates TPE:8110 with a GF Score™ of 58/100 and a GF Value™ of NT$13.76 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Walton Advanced Engineering's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.919. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$18.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Walton Advanced Engineering's average Cyclically Adjusted Revenue Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Walton Advanced Engineering was 2.40% per year. The lowest was -1.80% per year. And the median was 0.75% per year.

As of today (2026-07-31), Walton Advanced Engineering's current stock price is NT$33.75. Walton Advanced Engineering's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$18.28. Walton Advanced Engineering's Cyclically Adjusted PS Ratio of today is 1.85.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Walton Advanced Engineering was 4.38. The lowest was 0.39. And the median was 0.76.


Walton Advanced Engineering  (TPE:8110) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Walton Advanced Engineering's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=33.75/18.28
=1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Walton Advanced Engineering was 4.38. The lowest was 0.39. And the median was 0.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Walton Advanced Engineering Cyclically Adjusted Revenue per Share Related Terms


Walton Advanced Engineering Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Walton Advanced Engineering's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walton Advanced Engineering Cyclically Adjusted Revenue per Share Chart

Walton Advanced Engineering Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.48 19.31 19.01 18.49 18.28

Walton Advanced Engineering Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.49 18.57 18.54 18.53 18.28

TPE:8110 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Walton Advanced Engineering's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walton Advanced Engineering Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Walton Advanced Engineering's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Walton Advanced Engineering's Cyclically Adjusted PS Ratio falls into.


TPE:8110
58GF Score
Walton Advanced Engineering Inc TPE:8110
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walton Advanced Engineering Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walton Advanced Engineering's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.919/324.0540*324.0540
=3.919

Current CPI (Dec. 2025) = 324.0540.

Walton Advanced Engineering Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.904 238.132 5.313
201606 4.183 241.018 5.624
201609 4.647 241.428 6.237
201612 5.412 241.432 7.264
201703 4.683 243.801 6.225
201706 4.676 244.955 6.186
201709 5.182 246.819 6.804
201712 4.807 246.524 6.319
201803 4.211 249.554 5.468
201806 4.092 251.989 5.262
201809 4.060 252.439 5.212
201812 3.832 251.233 4.943
201903 3.194 254.202 4.072
201906 3.178 256.143 4.021
201909 3.019 256.759 3.810
201912 2.703 256.974 3.409
202003 3.160 258.115 3.967
202006 2.949 257.797 3.707
202009 2.697 260.280 3.358
202012 2.599 260.474 3.233
202103 2.606 264.877 3.188
202106 4.404 271.696 5.253
202109 3.625 274.310 4.282
202112 4.314 278.802 5.014
202203 4.449 287.504 5.015
202206 3.934 296.311 4.302
202209 5.083 296.808 5.550
202212 4.187 296.797 4.572
202303 3.533 301.836 3.793
202306 3.351 305.109 3.559
202309 2.945 307.789 3.101
202312 3.846 306.746 4.063
202403 3.834 312.332 3.978
202406 3.843 314.175 3.964
202409 4.027 315.301 4.139
202412 3.964 315.605 4.070
202503 3.541 319.799 3.588
202506 3.293 322.561 3.308
202509 3.694 324.800 3.686
202512 3.919 324.054 3.919

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$18.28 mean?
Walton Advanced Engineering (TPE:8110) has a Cyclically Adjusted Revenue per Share of NT$18.28 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Walton Advanced Engineering and its competitors.
Is Walton Advanced Engineering's Cyclically Adjusted Revenue per Share too high?
Walton Advanced Engineering's current Cyclically Adjusted Revenue per Share is NT$18.28. Overall, Walton Advanced Engineering has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Walton Advanced Engineering's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Walton Advanced Engineering's Cyclically Adjusted Revenue per Share of NT$18.28 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Walton Advanced Engineering and its competitors. Walton Advanced Engineering's current Cyclically Adjusted Revenue per Share is NT$18.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walton Advanced Engineering stock overvalued right now?
Based on GuruFocus' analysis, Walton Advanced Engineering (TPE:8110) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$13.76, compared to a current price of NT$33.75 — trading 145.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$18.28. Walton Advanced Engineering's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Walton Advanced Engineering (TPE:8110), the current Cyclically Adjusted Revenue per Share is NT$18.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walton Advanced Engineering (TPE:8110) Overvalued in 2026?

Based on GuruFocus' analysis, Walton Advanced Engineering stock appears to be overvalued. The current stock price of NT$33.75 is trading 145.3% above its estimated GF Value™ of NT$13.76. GuruFocus considers Walton Advanced Engineering to be Significantly Overvalued.

Key valuation signals for TPE:8110:

  • Cyclically Adjusted Revenue per Share: NT$18.28
  • GF Value™: NT$13.76 vs. price of NT$33.75 (145.3% above fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the TPE:8110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walton Advanced Engineering Business Description

Address 806 No. 18, Beiyi Road, Qianzhen Science and Technology Industrial Park, Kaohsiung, TWN, 806
Walton Advanced Engineering Inc provides the end-to-end service from wafer probing, IC packaging, final testing, to drop ship to multinational memory semiconductor manufacturers. It has built up a full range of IC package solutions, from legacy frame packages to mainstream BGA packages. Its testing platform includes chip probing, burn-in, final test, and backend. Walton's expertise in testing platform management fulfills customer's testing needs with optimal cost-effectiveness.
58GF Score

Get the complete analysis for TPE:8110

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$33.75
Price
NT$13.76
GF Value