GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Choice Development Inc (TPE:9929) » Definitions » Cyclically Adjusted FCF per Share

Choice Development (TPE:9929) Cyclically Adjusted FCF per Share : NT$0.53 (As of Mar. 2025)


View and export this data going back to 1999. Start your Free Trial

What is Choice Development Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Choice Development's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$0.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.53 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Choice Development's average Cyclically Adjusted FCF Growth Rate was 278.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Choice Development was -4.10% per year. The lowest was -38.50% per year. And the median was -11.30% per year.

As of today (2025-05-27), Choice Development's current stock price is NT$15.00. Choice Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$0.53. Choice Development's Cyclically Adjusted Price-to-FCF of today is 28.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Choice Development was 172.50. The lowest was 14.40. And the median was 36.61.


Choice Development Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Choice Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Choice Development Cyclically Adjusted FCF per Share Chart

Choice Development Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.59 0.23 0.10 0.52

Choice Development Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.33 0.46 0.52 0.53

Competitive Comparison of Choice Development's Cyclically Adjusted FCF per Share

For the Specialty Business Services subindustry, Choice Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Choice Development's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Choice Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Choice Development's Cyclically Adjusted Price-to-FCF falls into.


;
;

Choice Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Choice Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.05/134.9266*134.9266
=0.050

Current CPI (Mar. 2025) = 134.9266.

Choice Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.197 100.684 -0.264
201509 -0.633 100.392 -0.851
201512 -0.296 99.792 -0.400
201603 0.495 100.470 0.665
201606 -1.919 101.688 -2.546
201609 0.133 101.861 0.176
201612 0.186 101.863 0.246
201703 -0.305 102.862 -0.400
201706 0.189 103.349 0.247
201709 0.012 104.136 0.016
201712 0.120 104.011 0.156
201803 -0.168 105.290 -0.215
201806 0.151 106.317 0.192
201809 0.114 106.507 0.144
201812 0.075 105.998 0.095
201903 -0.408 107.251 -0.513
201906 0.694 108.070 0.866
201909 1.222 108.329 1.522
201912 1.909 108.420 2.376
202003 0.703 108.902 0.871
202006 -1.676 108.767 -2.079
202009 1.584 109.815 1.946
202012 0.455 109.897 0.559
202103 0.015 111.754 0.018
202106 0.108 114.631 0.127
202109 -0.782 115.734 -0.912
202112 0.193 117.630 0.221
202203 -0.137 121.301 -0.152
202206 -0.068 125.017 -0.073
202209 0.109 125.227 0.117
202212 0.216 125.222 0.233
202303 0.034 127.348 0.036
202306 0.374 128.729 0.392
202309 0.498 129.860 0.517
202312 -0.430 129.419 -0.448
202403 0.799 131.776 0.818
202406 0.325 132.554 0.331
202409 0.448 133.029 0.454
202412 0.760 133.157 0.770
202503 0.050 134.927 0.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Choice Development  (TPE:9929) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Choice Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.00/0.53
=28.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Choice Development was 172.50. The lowest was 14.40. And the median was 36.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Choice Development Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Choice Development's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Choice Development Business Description

Traded in Other Exchanges
N/A
Address
Civic Boulevard, 9th Floor, No. 288, Sec. 6, Xinyi District, Taipei, TWN, 10565
Choice Development Inc is engaged in printing, packaging material production, photography, plate making, binding, planning and design, and medical equipment retailing. The company's operating segments are the printing, advertising, mask, and development departments. The majority of its revenue is generated from the printing department.

Choice Development Headlines

No Headlines