Choice Development (TPE:9929) Cyclically Adjusted FCF per Share: NT$0.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9929 Choice Development Inc TPE:9929
70 GF Score
Price NT$11.45
GF Value NT$14.51
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Choice Development Cyclically Adjusted FCF per Share?

Choice Development TPE:9929 +4.09% 70 Cyclically Adjusted FCF per Share is NT$0.82 as of Mar. 2026. GuruFocus rates TPE:9929 with a GF Score™ of 70/100 and a GF Value™ of NT$14.51 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Choice Development's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.527. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Choice Development's average Cyclically Adjusted FCF Growth Rate was 57.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Choice Development was 52.80% per year. The lowest was -38.50% per year. And the median was -8.00% per year.

As of today (2026-07-31), Choice Development's current stock price is NT$11.45. Choice Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.82. Choice Development's Cyclically Adjusted Price-to-FCF of today is 13.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Choice Development was 172.50. The lowest was 12.32. And the median was 34.89.


Choice Development  (TPE:9929) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Choice Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.45/0.82
=13.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Choice Development was 172.50. The lowest was 12.32. And the median was 34.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Choice Development Cyclically Adjusted FCF per Share Related Terms


Choice Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Choice Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Choice Development Cyclically Adjusted FCF per Share Chart

Choice Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 0.23 0.10 0.51 0.82

Choice Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 0.59 0.73 0.82 0.82

TPE:9929 vs CTAS, CPRT, GPN: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Choice Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Choice Development Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Choice Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Choice Development's Cyclically Adjusted Price-to-FCF falls into.


TPE:9929
70GF Score
Choice Development Inc TPE:9929
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Choice Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Choice Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.527/330.2130*330.2130
=0.527

Current CPI (Mar. 2026) = 330.2130.

Choice Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.919 241.018 -2.629
201609 0.133 241.428 0.182
201612 0.186 241.432 0.254
201703 -0.305 243.801 -0.413
201706 0.189 244.955 0.255
201709 0.012 246.819 0.016
201712 0.120 246.524 0.161
201803 -0.168 249.554 -0.222
201806 0.151 251.989 0.198
201809 0.114 252.439 0.149
201812 0.075 251.233 0.099
201903 -0.408 254.202 -0.530
201906 0.694 256.143 0.895
201909 1.222 256.759 1.572
201912 1.909 256.974 2.453
202003 0.703 258.115 0.899
202006 -1.676 257.797 -2.147
202009 1.584 260.280 2.010
202012 0.455 260.474 0.577
202103 0.015 264.877 0.019
202106 0.108 271.696 0.131
202109 -0.782 274.310 -0.941
202112 0.193 278.802 0.229
202203 -0.137 287.504 -0.157
202206 -0.068 296.311 -0.076
202209 0.109 296.808 0.121
202212 0.216 296.797 0.240
202303 0.034 301.836 0.037
202306 0.374 305.109 0.405
202309 0.498 307.789 0.534
202312 -0.435 306.746 -0.468
202403 0.799 312.332 0.845
202406 0.325 314.175 0.342
202409 0.448 315.301 0.469
202412 0.692 315.605 0.724
202503 0.048 319.799 0.050
202506 0.315 322.561 0.322
202509 0.514 324.800 0.523
202512 0.584 324.054 0.595
202603 0.527 330.213 0.527

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.82 mean?
Choice Development (TPE:9929) has a Cyclically Adjusted FCF per Share of NT$0.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Choice Development and its competitors.
Is Choice Development's Cyclically Adjusted FCF per Share too high?
Choice Development's current Cyclically Adjusted FCF per Share is NT$0.82. Overall, Choice Development has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Choice Development's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Choice Development's Cyclically Adjusted FCF per Share of NT$0.82 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Choice Development and its competitors. Choice Development's current Cyclically Adjusted FCF per Share is NT$0.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Choice Development stock overvalued right now?
Based on GuruFocus' analysis, Choice Development (TPE:9929) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$14.51, compared to a current price of NT$11.45 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.82. Choice Development's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Choice Development (TPE:9929), the current Cyclically Adjusted FCF per Share is NT$0.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Choice Development (TPE:9929) Overvalued in 2026?

Based on GuruFocus' analysis, Choice Development stock appears to be undervalued. The current stock price of NT$11.45 is trading 21.1% below its estimated GF Value™ of NT$14.51. GuruFocus considers Choice Development to be Modestly Undervalued.

Key valuation signals for TPE:9929:

  • Cyclically Adjusted FCF per Share: NT$0.82
  • GF Value™: NT$14.51 vs. price of NT$11.45 (21.1% below fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the TPE:9929 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Choice Development Business Description

Address Civic Boulevard, 9th Floor, No. 288, Section 6, Yongji Village, Xinyi District, Taipei, TWN, 10565
Choice Development Inc is engaged in printing, packaging material production, photography, plate making, binding, planning and design, and medical equipment retailing. The company's operating segments are the Printing, Advertising, Innovation, and Development. The majority of its revenue is generated from the Printing department.
70GF Score

Get the complete analysis for TPE:9929

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.45
Price
NT$14.51
GF Value