GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Globe Union Industrial Corp (TPE:9934) » Definitions » Cyclically Adjusted FCF per Share

Globe Union Industrial (TPE:9934) Cyclically Adjusted FCF per Share : NT$1.09 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is Globe Union Industrial Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Globe Union Industrial's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-1.023. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.09 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Globe Union Industrial's average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 78.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Globe Union Industrial was 78.70% per year. The lowest was -12.20% per year. And the median was 28.30% per year.

As of today (2025-05-23), Globe Union Industrial's current stock price is NT$10.95. Globe Union Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$1.09. Globe Union Industrial's Cyclically Adjusted Price-to-FCF of today is 10.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Globe Union Industrial was 99.59. The lowest was 9.91. And the median was 41.60.


Globe Union Industrial Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Globe Union Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Globe Union Industrial Cyclically Adjusted FCF per Share Chart

Globe Union Industrial Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 0.17 0.21 0.57 0.97

Globe Union Industrial Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.83 0.97 1.14 0.97 1.09

Competitive Comparison of Globe Union Industrial's Cyclically Adjusted FCF per Share

For the Building Products & Equipment subindustry, Globe Union Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Globe Union Industrial's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Globe Union Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Globe Union Industrial's Cyclically Adjusted Price-to-FCF falls into.


;
;

Globe Union Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Globe Union Industrial's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.023/134.9266*134.9266
=-1.023

Current CPI (Mar. 2025) = 134.9266.

Globe Union Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.524 100.684 0.702
201509 -0.295 100.392 -0.396
201512 0.811 99.792 1.097
201603 -0.057 100.470 -0.077
201606 1.791 101.688 2.376
201609 1.238 101.861 1.640
201612 1.362 101.863 1.804
201703 0.003 102.862 0.004
201706 0.708 103.349 0.924
201709 1.370 104.136 1.775
201712 -0.888 104.011 -1.152
201803 0.005 105.290 0.006
201806 0.011 106.317 0.014
201809 0.189 106.507 0.239
201812 1.111 105.998 1.414
201903 0.149 107.251 0.187
201906 0.313 108.070 0.391
201909 1.017 108.329 1.267
201912 -3.441 108.420 -4.282
202003 0.089 108.902 0.110
202006 -0.320 108.767 -0.397
202009 1.395 109.815 1.714
202012 0.332 109.897 0.408
202103 -1.148 111.754 -1.386
202106 0.643 114.631 0.757
202109 -1.620 115.734 -1.889
202112 -0.858 117.630 -0.984
202203 -0.780 121.301 -0.868
202206 0.503 125.017 0.543
202209 0.791 125.227 0.852
202212 -0.756 125.222 -0.815
202303 0.821 127.348 0.870
202306 0.991 128.729 1.039
202309 1.060 129.860 1.101
202312 1.210 129.419 1.261
202403 0.096 131.776 0.098
202406 1.985 132.554 2.021
202409 1.211 133.029 1.228
202412 -1.694 133.157 -1.717
202503 -1.023 134.927 -1.023

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Globe Union Industrial  (TPE:9934) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Globe Union Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.95/1.09
=10.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Globe Union Industrial was 99.59. The lowest was 9.91. And the median was 41.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Globe Union Industrial Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Globe Union Industrial's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Globe Union Industrial Business Description

Traded in Other Exchanges
N/A
Address
No.22, Chien-Kuo Road, Tanzi District, Taichung, TWN
Globe Union Industrial Corp specializes in the manufacturing and sale of plumbing products. The main products of the company are faucets, showerheads, and vitreous china. The company also manufactures fixtures and fittings, valves, and other plumbing-related products. The brands of the company include Bathrooms To Love, Gerber, RefleXion, Lenz, and Prima. The company operates through geographic segments which consist of Taiwan, China, America, and Europe, and the majority of revenue comes from the America segment.

Globe Union Industrial Headlines

No Headlines