Globe Union Industrial (TPE:9934) Cyclically Adjusted FCF per Share: NT$1.05 (As of Dec. 2025)


TPE:9934 Globe Union Industrial Corp TPE:9934
68 GF Score
Price NT$10.30
GF Value NT$11.65
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Globe Union Industrial Cyclically Adjusted FCF per Share?

Globe Union Industrial TPE:9934 68 Cyclically Adjusted FCF per Share is NT$1.05 as of Dec. 2025. GuruFocus rates TPE:9934 with a GF Score™ of 68/100 and a GF Value™ of NT$11.65 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Globe Union Industrial's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.109. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Globe Union Industrial's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 71.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 45.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Globe Union Industrial was 79.30% per year. The lowest was -12.20% per year. And the median was 49.65% per year.

As of today (2026-07-13), Globe Union Industrial's current stock price is NT$10.30. Globe Union Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.05. Globe Union Industrial's Cyclically Adjusted Price-to-FCF of today is 9.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Globe Union Industrial was 99.59. The lowest was 8.13. And the median was 34.64.


Globe Union Industrial  (TPE:9934) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Globe Union Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.30/1.05
=9.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Globe Union Industrial was 99.59. The lowest was 8.13. And the median was 34.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Globe Union Industrial Cyclically Adjusted FCF per Share Related Terms


Globe Union Industrial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Globe Union Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Globe Union Industrial Cyclically Adjusted FCF per Share Chart

Globe Union Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.21 0.57 0.98 1.05

Globe Union Industrial Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 1.09 1.12 1.17 1.05

TPE:9934 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Globe Union Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Globe Union Industrial Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Globe Union Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Globe Union Industrial's Cyclically Adjusted Price-to-FCF falls into.


TPE:9934
68GF Score
Globe Union Industrial Corp TPE:9934
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Globe Union Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Globe Union Industrial's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.109/324.0540*324.0540
=-0.109

Current CPI (Dec. 2025) = 324.0540.

Globe Union Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.057 238.132 -0.078
201606 1.791 241.018 2.408
201609 1.238 241.428 1.662
201612 1.362 241.432 1.828
201703 0.003 243.801 0.004
201706 0.708 244.955 0.937
201709 1.370 246.819 1.799
201712 -0.888 246.524 -1.167
201803 0.005 249.554 0.006
201806 0.011 251.989 0.014
201809 0.189 252.439 0.243
201812 1.111 251.233 1.433
201903 0.149 254.202 0.190
201906 0.313 256.143 0.396
201909 1.017 256.759 1.284
201912 -3.441 256.974 -4.339
202003 0.089 258.115 0.112
202006 -0.320 257.797 -0.402
202009 1.395 260.280 1.737
202012 0.332 260.474 0.413
202103 -1.148 264.877 -1.404
202106 0.643 271.696 0.767
202109 -1.620 274.310 -1.914
202112 -0.858 278.802 -0.997
202203 -0.780 287.504 -0.879
202206 0.503 296.311 0.550
202209 0.791 296.808 0.864
202212 -0.756 296.797 -0.825
202303 0.821 301.836 0.881
202306 0.991 305.109 1.053
202309 1.060 307.789 1.116
202312 1.210 306.746 1.278
202403 0.096 312.332 0.100
202406 1.985 314.175 2.047
202409 1.211 315.301 1.245
202412 -1.676 315.605 -1.721
202503 -1.023 319.799 -1.037
202506 0.983 322.561 0.988
202509 0.016 324.800 0.016
202512 -0.109 324.054 -0.109

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.05 mean?
Globe Union Industrial (TPE:9934) has a Cyclically Adjusted FCF per Share of NT$1.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Globe Union Industrial and its competitors.
Is Globe Union Industrial's Cyclically Adjusted FCF per Share too high?
Globe Union Industrial's current Cyclically Adjusted FCF per Share is NT$1.05. Overall, Globe Union Industrial has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Globe Union Industrial's Cyclically Adjusted FCF per Share compare to TT and JCI?
Globe Union Industrial's Cyclically Adjusted FCF per Share of NT$1.05 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Globe Union Industrial and its competitors. Globe Union Industrial's current Cyclically Adjusted FCF per Share is NT$1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Globe Union Industrial stock overvalued right now?
Based on GuruFocus' analysis, Globe Union Industrial (TPE:9934) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$11.65, compared to a current price of NT$10.30 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.05. Globe Union Industrial's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Globe Union Industrial (TPE:9934), the current Cyclically Adjusted FCF per Share is NT$1.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Globe Union Industrial (TPE:9934) Overvalued in 2026?

Based on GuruFocus' analysis, Globe Union Industrial stock appears to be undervalued. The current stock price of NT$10.30 is trading 11.6% below its estimated GF Value™ of NT$11.65. GuruFocus considers Globe Union Industrial to be Modestly Undervalued.

Key valuation signals for TPE:9934:

  • Cyclically Adjusted FCF per Share: NT$1.05
  • GF Value™: NT$11.65 vs. price of NT$10.30 (11.6% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the TPE:9934 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Globe Union Industrial Business Description

Address No.22, Chien-Kuo Road, Tanzi District, Taichung, TWN
Globe Union Industrial Corp specializes in the manufacturing and sale of plumbing products. The main products of the company are faucets, showerheads, and vitreous china. It has two segments: Segment A: In charge of selling faucets and other plumbing products and providing related services. Segment B: In charge of manufacturing faucets and other plumbing products. The company operates through geographic segments which consist of Britain, Mainland China, United States, and Canada, and the majority of revenue comes from the United States segment.
68GF Score

Get the complete analysis for TPE:9934

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.30
Price
NT$11.65
GF Value