YTL Bhd (TSE:1773) Cyclically Adjusted FCF per Share: 円1.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1773 YTL Corp Bhd TSE:1773
66 GF Score
Price 円91.00
GF Value 円81.94
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is YTL Bhd Cyclically Adjusted FCF per Share?

YTL Bhd TSE:1773 +5.81% 66 Cyclically Adjusted FCF per Share is 円1.53 as of Jun. 2026. GuruFocus rates TSE:1773 with a GF Score™ of 66/100 and a GF Value™ of 円81.94 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

YTL Bhd's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-3.405. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円1.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, YTL Bhd's average Cyclically Adjusted FCF Growth Rate was -55.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -23.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of YTL Bhd was 14.50% per year. The lowest was -23.70% per year. And the median was 12.60% per year.

As of today (2026-09-13), YTL Bhd's current stock price is 円91.00. YTL Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円1.53. YTL Bhd's Cyclically Adjusted Price-to-FCF of today is 59.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YTL Bhd was 62.25. The lowest was 2.90. And the median was 15.79.


YTL Bhd  (TSE:1773) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

YTL Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=91.00/1.53
=59.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YTL Bhd was 62.25. The lowest was 2.90. And the median was 15.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


YTL Bhd Cyclically Adjusted FCF per Share Related Terms


YTL Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for YTL Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YTL Bhd Cyclically Adjusted FCF per Share Chart

YTL Bhd Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.85 2.68 3.30 2.91 1.53

YTL Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.91 2.73 1.94 1.95 1.53

TSE:1773 vs SRE, AES: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Diversified subindustry, YTL Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YTL Bhd Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, YTL Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where YTL Bhd's Cyclically Adjusted Price-to-FCF falls into.


TSE:1773
66GF Score
YTL Corp Bhd TSE:1773
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YTL Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, YTL Bhd's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.405/333.9520*333.9520
=-3.405

Current CPI (Jun. 2026) = 333.9520.

YTL Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.367 241.428 -0.508
201612 0.308 241.432 0.426
201703 -1.482 243.801 -2.030
201706 1.926 244.955 2.626
201709 0.484 246.819 0.655
201712 -0.136 246.524 -0.184
201803 0.688 249.554 0.921
201806 -0.630 251.989 -0.835
201809 0.076 252.439 0.101
201812 0.602 251.233 0.800
201903 0.143 254.202 0.188
201906 0.042 256.143 0.055
201909 0.200 256.759 0.260
201912 1.200 256.974 1.559
202003 0.720 258.115 0.932
202006 1.025 257.797 1.328
202009 1.098 260.280 1.409
202012 0.643 260.474 0.824
202103 0.751 264.877 0.947
202106 0.056 271.696 0.069
202109 34.134 274.310 41.556
202112 -35.284 278.802 -42.264
202203 0.283 287.504 0.329
202206 -1.058 296.311 -1.192
202209 1.309 296.808 1.473
202212 -0.695 296.797 -0.782
202303 1.958 301.836 2.166
202306 4.389 305.109 4.804
202309 2.376 307.789 2.578
202312 2.021 306.746 2.200
202403 1.151 312.332 1.231
202406 1.746 314.175 1.856
202409 -0.363 315.301 -0.384
202412 -0.638 315.605 -0.675
202503 1.142 319.799 1.193
202506 -1.522 322.561 -1.576
202509 -3.323 324.800 -3.417
202512 -4.301 324.054 -4.432
202603 -2.340 330.213 -2.366
202606 -3.405 333.952 -3.405

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円1.53 mean?
YTL Bhd (TSE:1773) has a Cyclically Adjusted FCF per Share of 円1.53 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on YTL Bhd and its competitors.
Is YTL Bhd's Cyclically Adjusted FCF per Share too high?
YTL Bhd's current Cyclically Adjusted FCF per Share is 円1.53. Overall, YTL Bhd has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does YTL Bhd's Cyclically Adjusted FCF per Share compare to SRE and AES?
YTL Bhd's Cyclically Adjusted FCF per Share of 円1.53 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on YTL Bhd and its competitors. YTL Bhd's current Cyclically Adjusted FCF per Share is 円1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YTL Bhd stock overvalued right now?
Based on GuruFocus' analysis, YTL Bhd (TSE:1773) is currently considered Modestly Overvalued. The stock's GF Value™ is 円81.94, compared to a current price of 円91.00 — trading 11.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円1.53. YTL Bhd's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For YTL Bhd (TSE:1773), the current Cyclically Adjusted FCF per Share is 円1.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YTL Bhd (TSE:1773) Overvalued in 2026?

Based on GuruFocus' analysis, YTL Bhd stock appears to be overvalued. The current stock price of 円91.00 is trading 11.1% above its estimated GF Value™ of 円81.94. GuruFocus considers YTL Bhd to be Modestly Overvalued.

Key valuation signals for TSE:1773:

  • Cyclically Adjusted FCF per Share: 円1.53
  • GF Value™: 円81.94 vs. price of 円91.00 (11.1% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the TSE:1773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YTL Bhd Business Description

Other Exchanges YTLCF:USA4677:Malaysia
Address 205 Jalan Bukit Bintang, 33rd Floor, Menara YTL, Kuala Lumpur, SGR, MYS, 55100
YTL Corp Bhd is an integrated infrastructure developer with operations in Malaysia, Singapore, the United Kingdom, Australia, China, Finland, France, Indonesia, Japan, Jordan, the Netherlands, Thailand, the United Arab Emirates, and Vietnam. It is an investment holding and management company with segments including Utilities, Cement & Building Materials Industry, Property Investment & Development, Hotel Operations, and Management Services, construtions and others. The company generates majority of its revenue from the Utilities segment. Its geographic focus is Malaysia, the UK, Singapore, and other countries.
66GF Score

Get the complete analysis for TSE:1773

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円91.00
Price
円81.94
GF Value