Alsok Co (TSE:2331) Cyclically Adjusted FCF per Share: 円57.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2331 Alsok Co Ltd TSE:2331
92 GF Score
Price 円1,228.50
GF Value 円1,176.81
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Alsok Co Cyclically Adjusted FCF per Share?

Alsok Co TSE:2331 +2.63% 92 Cyclically Adjusted FCF per Share is 円57.03 as of Mar. 2026. GuruFocus rates TSE:2331 with a GF Score™ of 92/100 and a GF Value™ of 円1,176.81 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Alsok Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-6.132. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円57.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Alsok Co's average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Alsok Co was 17.20% per year. The lowest was 11.30% per year. And the median was 13.85% per year.

As of today (2026-07-30), Alsok Co's current stock price is 円1228.50. Alsok Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円57.03. Alsok Co's Cyclically Adjusted Price-to-FCF of today is 21.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alsok Co was 64.35. The lowest was 16.29. And the median was 24.03.


Alsok Co  (TSE:2331) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Alsok Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1228.50/57.03
=21.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alsok Co was 64.35. The lowest was 16.29. And the median was 24.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Alsok Co Cyclically Adjusted FCF per Share Related Terms


Alsok Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Alsok Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alsok Co Cyclically Adjusted FCF per Share Chart

Alsok Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.42 41.41 49.37 54.57 57.03

Alsok Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.57 55.29 55.72 57.04 57.03

TSE:2331 vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Alsok Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alsok Co Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Alsok Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Alsok Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:2331
92GF Score
Alsok Co Ltd TSE:2331
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alsok Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alsok Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-6.132/112.7000*112.7000
=-6.132

Current CPI (Mar. 2026) = 112.7000.

Alsok Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 7.201 98.100 8.273
201609 31.135 98.000 35.805
201612 -11.648 98.400 -13.341
201703 59.978 98.100 68.904
201706 -25.528 98.500 -29.208
201709 33.688 98.800 38.428
201712 -16.520 99.400 -18.730
201803 30.102 99.200 34.199
201806 4.410 99.200 5.010
201809 10.820 99.900 12.206
201812 -2.906 99.700 -3.285
201903 17.059 99.700 19.283
201906 -6.057 99.800 -6.840
201909 16.052 100.100 18.073
201912 9.167 100.500 10.280
202003 14.957 100.300 16.806
202006 14.847 99.900 16.749
202009 24.466 99.900 27.601
202012 17.075 99.300 19.379
202103 26.752 99.900 30.180
202106 -11.915 99.500 -13.496
202109 40.932 100.100 46.084
202112 -14.082 100.100 -15.855
202203 38.270 101.100 42.661
202206 25.722 101.800 28.476
202209 4.382 103.100 4.790
202212 2.535 104.100 2.744
202303 16.405 104.400 17.709
202306 30.146 105.200 32.295
202309 24.966 106.200 26.494
202312 -18.375 106.800 -19.390
202403 43.790 107.200 46.037
202406 25.092 108.200 26.136
202409 -1.903 108.900 -1.969
202412 12.282 110.700 12.504
202503 14.867 111.100 15.081
202506 -2.621 111.700 -2.644
202509 23.012 112.000 23.156
202512 15.926 113.000 15.884
202603 -6.132 112.700 -6.132

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円57.03 mean?
Alsok Co (TSE:2331) has a Cyclically Adjusted FCF per Share of 円57.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alsok Co and its competitors.
Is Alsok Co's Cyclically Adjusted FCF per Share too high?
Alsok Co's current Cyclically Adjusted FCF per Share is 円57.03. Overall, Alsok Co has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Alsok Co's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Alsok Co's Cyclically Adjusted FCF per Share of 円57.03 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alsok Co and its competitors. Alsok Co's current Cyclically Adjusted FCF per Share is 円57.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alsok Co stock overvalued right now?
Based on GuruFocus' analysis, Alsok Co (TSE:2331) is currently considered Fairly Valued. The stock's GF Value™ is 円1,176.81, compared to a current price of 円1,228.50 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円57.03. Alsok Co's overall GF Score™ is 92/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Alsok Co (TSE:2331), the current Cyclically Adjusted FCF per Share is 円57.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alsok Co (TSE:2331) Overvalued in 2026?

Based on GuruFocus' analysis, Alsok Co stock appears to be overvalued. The current stock price of 円1,228.50 is trading 4.4% above its estimated GF Value™ of 円1,176.81. GuruFocus considers Alsok Co to be Fairly Valued.

Key valuation signals for TSE:2331:

  • Cyclically Adjusted FCF per Share: 円57.03
  • GF Value™: 円1,176.81 vs. price of 円1,228.50 (4.4% above fair value)
  • GF Score™: 92/100 with 5 warning signs

No single metric tells the full story. See the TSE:2331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alsok Co Business Description

Address 1-6-6 Motoakasaka, Minato-ku, Tokyo, JPN, 107-8511
Alsok Co Ltd is a Japanese security services provider. The services and products offered include home security systems, personal security for senior citizens, children and women, life support such as housework contracting, listening-device inspection and long-term care, online security systems for corporations, electronic security systems with monitoring capabilities, ATM management systems, damage insurance, and housing complexes security services.
92GF Score

Get the complete analysis for TSE:2331

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,228.50
Price
円1,176.81
GF Value