ValueCommerce Co (TSE:2491) Cyclically Adjusted FCF per Share: 円112.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2491 ValueCommerce Co Ltd TSE:2491
60 GF Score
Price 円454.00
GF Value 円932.77
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is ValueCommerce Co Cyclically Adjusted FCF per Share?

ValueCommerce Co TSE:2491 -0.66% 60 Cyclically Adjusted FCF per Share is 円112.69 as of Mar. 2026. GuruFocus rates TSE:2491 with a GF Score™ of 60/100 and a GF Value™ of 円932.77 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ValueCommerce Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-13.518. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円112.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ValueCommerce Co's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ValueCommerce Co was 32.60% per year. The lowest was 9.60% per year. And the median was 22.40% per year.

As of today (2026-07-26), ValueCommerce Co's current stock price is 円454.00. ValueCommerce Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円112.69. ValueCommerce Co's Cyclically Adjusted Price-to-FCF of today is 4.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ValueCommerce Co was 97.51. The lowest was 3.75. And the median was 30.71.


ValueCommerce Co  (TSE:2491) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ValueCommerce Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=454.00/112.69
=4.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ValueCommerce Co was 97.51. The lowest was 3.75. And the median was 30.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ValueCommerce Co Cyclically Adjusted FCF per Share Related Terms


ValueCommerce Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ValueCommerce Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ValueCommerce Co Cyclically Adjusted FCF per Share Chart

ValueCommerce Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.48 86.98 96.30 107.94 114.57

ValueCommerce Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 114.29 117.24 114.98 114.57 112.69

TSE:2491 vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, ValueCommerce Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ValueCommerce Co Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, ValueCommerce Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ValueCommerce Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:2491
60GF Score
ValueCommerce Co Ltd TSE:2491
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ValueCommerce Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ValueCommerce Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-13.518/112.7000*112.7000
=-13.518

Current CPI (Mar. 2026) = 112.7000.

ValueCommerce Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.365 98.100 6.163
201609 -9.674 98.000 -11.125
201612 9.358 98.400 10.718
201703 10.373 98.100 11.917
201706 14.007 98.500 16.026
201709 8.538 98.800 9.739
201712 23.626 99.400 26.787
201803 2.129 99.200 2.419
201806 29.488 99.200 33.501
201809 9.624 99.900 10.857
201812 35.013 99.700 39.578
201903 13.590 99.700 15.362
201906 39.465 99.800 44.566
201909 16.795 100.100 18.909
201912 39.619 100.500 44.428
202003 17.291 100.300 19.429
202006 44.496 99.900 50.197
202009 24.956 99.900 28.154
202012 72.855 99.300 82.686
202103 13.620 99.900 15.365
202106 60.819 99.500 68.887
202109 16.729 100.100 18.835
202112 63.036 100.100 70.971
202203 41.944 101.100 46.757
202206 78.914 101.800 87.364
202209 18.673 103.100 20.412
202212 59.316 104.100 64.216
202303 17.039 104.400 18.394
202306 42.916 105.200 45.976
202309 -6.645 106.200 -7.052
202312 41.747 106.800 44.053
202403 40.819 107.200 42.913
202406 40.594 108.200 42.282
202409 -7.081 108.900 -7.328
202412 34.259 110.700 34.878
202503 57.753 111.100 58.585
202506 34.386 111.700 34.694
202509 -15.878 112.000 -15.977
202512 -4.153 113.000 -4.142
202603 -13.518 112.700 -13.518

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円112.69 mean?
ValueCommerce Co (TSE:2491) has a Cyclically Adjusted FCF per Share of 円112.69 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ValueCommerce Co and its competitors.
Is ValueCommerce Co's Cyclically Adjusted FCF per Share too high?
ValueCommerce Co's current Cyclically Adjusted FCF per Share is 円112.69. Overall, ValueCommerce Co has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ValueCommerce Co's Cyclically Adjusted FCF per Share compare to APP and OMC?
ValueCommerce Co's Cyclically Adjusted FCF per Share of 円112.69 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ValueCommerce Co and its competitors. ValueCommerce Co's current Cyclically Adjusted FCF per Share is 円112.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ValueCommerce Co stock overvalued right now?
Based on GuruFocus' analysis, ValueCommerce Co (TSE:2491) is currently considered Significantly Undervalued. The stock's GF Value™ is 円932.77, compared to a current price of 円454.00 — trading 51.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円112.69. ValueCommerce Co's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ValueCommerce Co (TSE:2491), the current Cyclically Adjusted FCF per Share is 円112.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ValueCommerce Co (TSE:2491) Overvalued in 2026?

Based on GuruFocus' analysis, ValueCommerce Co stock appears to be undervalued. The current stock price of 円454.00 is trading 51.3% below its estimated GF Value™ of 円932.77. GuruFocus considers ValueCommerce Co to be Significantly Undervalued.

Key valuation signals for TSE:2491:

  • Cyclically Adjusted FCF per Share: 円112.69
  • GF Value™: 円932.77 vs. price of 円454.00 (51.3% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the TSE:2491 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ValueCommerce Co Business Description

Address 1-3 Kioicho, Chiyoda-ku, 21st Floor Kioi Tower, Tokyo Garden Terrace Kioicho, Tokyo, JPN, 102-8282
ValueCommerce Co Ltd is engaged in provision of Marketing Solutions Business, EC Solutions Business, and Travel Tech Business. It provides marketing solution from customer attraction to retention to maximize commerce operators' performance, Gross Merchandise Value (GMV).
60GF Score

Get the complete analysis for TSE:2491

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円454.00
Price
円932.77
GF Value