GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Hiraki Co Ltd (TSE:3059) » Definitions » Cyclically Adjusted FCF per Share

Hiraki Co (TSE:3059) Cyclically Adjusted FCF per Share : 円162.23 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Hiraki Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hiraki Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was 円72.638. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円162.23 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Hiraki Co's average Cyclically Adjusted FCF Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hiraki Co was -0.60% per year. The lowest was -4.70% per year. And the median was -3.00% per year.

As of today (2024-06-06), Hiraki Co's current stock price is 円966.00. Hiraki Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was 円162.23. Hiraki Co's Cyclically Adjusted Price-to-FCF of today is 5.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hiraki Co was 6.98. The lowest was 4.65. And the median was 5.46.


Hiraki Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hiraki Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hiraki Co Cyclically Adjusted FCF per Share Chart

Hiraki Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 188.09 174.71 182.75 184.75 151.42

Hiraki Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 165.35 151.42 156.82 172.23 162.23

Competitive Comparison of Hiraki Co's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, Hiraki Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiraki Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hiraki Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hiraki Co's Cyclically Adjusted Price-to-FCF falls into.



Hiraki Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hiraki Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=72.638/106.8000*106.8000
=72.638

Current CPI (Dec. 2023) = 106.8000.

Hiraki Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -22.504 95.700 -25.114
201406 69.026 98.000 75.224
201409 -127.932 98.500 -138.712
201412 159.691 97.900 174.208
201503 -29.573 97.900 -32.261
201506 179.999 98.400 195.365
201509 1.134 98.500 1.230
201512 165.476 98.100 180.151
201603 -39.937 97.900 -43.568
201606 123.812 98.100 134.792
201609 -165.890 98.000 -180.786
201612 200.114 98.400 217.197
201703 0.997 98.100 1.085
201706 166.373 98.500 180.392
201709 -14.654 98.800 -15.841
201712 196.101 99.400 210.700
201803 -4.525 99.200 -4.872
201806 149.422 99.200 160.870
201809 -88.928 99.900 -95.070
201812 69.983 99.700 74.967
201903 -59.462 99.700 -63.697
201906 149.953 99.800 160.471
201909 -96.050 100.100 -102.479
201912 65.167 100.500 69.252
202003 -16.099 100.300 -17.142
202006 216.704 99.900 231.672
202009 -53.835 99.900 -57.553
202012 120.542 99.300 129.646
202103 -38.607 99.900 -41.274
202106 160.597 99.500 172.379
202109 -84.573 100.100 -90.234
202112 97.433 100.100 103.954
202203 -35.343 101.100 -37.336
202206 142.552 101.800 149.554
202209 -212.637 103.100 -220.268
202212 -31.831 104.100 -32.657
202303 -113.859 104.400 -116.476
202306 229.999 105.200 233.497
202309 8.363 106.200 8.410
202312 72.638 106.800 72.638

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hiraki Co  (TSE:3059) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hiraki Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=966.00/162.23
=5.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hiraki Co was 6.98. The lowest was 4.65. And the median was 5.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hiraki Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hiraki Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hiraki Co (TSE:3059) Business Description

Traded in Other Exchanges
N/A
Address
2-1-18, Nakamachidohri, Kobe-shi, JPN
Hiraki Co Ltd is a Japan-based company engages in the mail-order sale, discount sale, and wholesale of shoes, footwear, clothing, and sundries.

Hiraki Co (TSE:3059) Headlines

No Headlines