Hiraki Co (TSE:3059) Cyclically Adjusted Book per Share: 円1,499.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3059 Hiraki Co Ltd TSE:3059
52 GF Score
Price 円712.00
GF Value 円802.42
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hiraki Co Cyclically Adjusted Book per Share?

Hiraki Co TSE:3059 +0.14% 52 Cyclically Adjusted Book per Share is 円1,499.52 as of Jun. 2026. GuruFocus rates TSE:3059 with a GF Score™ of 52/100 and a GF Value™ of 円802.42 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hiraki Co's adjusted book value per share for the three months ended in Jun. 2026 was 円1,235.646. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,499.52 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hiraki Co's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hiraki Co was 7.00% per year. The lowest was 4.60% per year. And the median was 5.80% per year.

As of today (2026-09-11), Hiraki Co's current stock price is 円712.00. Hiraki Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円1,499.52. Hiraki Co's Cyclically Adjusted PB Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hiraki Co was 1.43. The lowest was 0.47. And the median was 0.83.


Hiraki Co  (TSE:3059) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hiraki Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=712.00/1499.52
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hiraki Co was 1.43. The lowest was 0.47. And the median was 0.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hiraki Co Cyclically Adjusted Book per Share Related Terms


Hiraki Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hiraki Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiraki Co Cyclically Adjusted Book per Share Chart

Hiraki Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,191.97 1,290.29 1,372.89 1,450.56 1,484.77

Hiraki Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,463.09 1,470.45 1,487.00 1,484.77 1,499.52

TSE:3059 vs NKE, DECK, ONON: Cyclically Adjusted Book per Share Comparison

For the Footwear & Accessories subindustry, Hiraki Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiraki Co Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hiraki Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hiraki Co's Cyclically Adjusted PB Ratio falls into.


TSE:3059
52GF Score
Hiraki Co Ltd TSE:3059
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiraki Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hiraki Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1235.646/113.6000*113.6000
=1,235.646

Current CPI (Jun. 2026) = 113.6000.

Hiraki Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 964.828 98.100 1,117.273
201609 988.170 98.000 1,145.471
201612 1,121.136 98.400 1,294.320
201703 1,109.617 98.100 1,284.939
201706 1,159.765 98.500 1,337.556
201709 1,162.987 98.800 1,337.200
201712 1,205.688 99.400 1,377.929
201803 1,196.008 99.200 1,369.622
201806 1,273.054 99.200 1,457.852
201809 1,291.687 99.900 1,468.825
201812 1,304.030 99.700 1,485.836
201903 1,309.124 99.700 1,491.640
201906 1,323.193 99.800 1,506.160
201909 1,335.371 100.100 1,515.466
201912 1,358.759 100.500 1,535.871
202003 1,353.640 100.300 1,533.136
202006 1,402.079 99.900 1,594.356
202009 1,403.683 99.900 1,596.180
202012 1,432.941 99.300 1,639.296
202103 1,457.407 99.900 1,657.272
202106 1,510.221 99.500 1,724.232
202109 1,508.556 100.100 1,712.008
202112 1,527.059 100.100 1,733.006
202203 1,523.259 101.100 1,711.595
202206 1,563.670 101.800 1,744.921
202209 1,549.375 103.100 1,707.168
202212 1,543.959 104.100 1,684.858
202303 1,531.257 104.400 1,666.195
202306 1,569.388 105.200 1,694.700
202309 1,541.641 106.200 1,649.062
202312 1,524.315 106.800 1,621.369
202403 1,511.250 107.200 1,601.474
202406 1,526.033 108.200 1,602.194
202409 1,502.664 108.900 1,567.517
202503 1,331.911 111.100 1,361.882
202506 1,331.511 111.700 1,354.160
202509 1,313.891 112.000 1,332.661
202512 1,280.146 113.000 1,286.943
202603 1,233.018 112.700 1,242.865
202606 1,235.646 113.600 1,235.646

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,499.52 mean?
Hiraki Co (TSE:3059) has a Cyclically Adjusted Book per Share of 円1,499.52 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hiraki Co and its competitors.
Is Hiraki Co's Cyclically Adjusted Book per Share too high?
Hiraki Co's current Cyclically Adjusted Book per Share is 円1,499.52. Overall, Hiraki Co has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hiraki Co's Cyclically Adjusted Book per Share compare to NKE and DECK?
Hiraki Co's Cyclically Adjusted Book per Share of 円1,499.52 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hiraki Co and its competitors. Hiraki Co's current Cyclically Adjusted Book per Share is 円1,499.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiraki Co stock overvalued right now?
Based on GuruFocus' analysis, Hiraki Co (TSE:3059) is currently considered Modestly Undervalued. The stock's GF Value™ is 円802.42, compared to a current price of 円712.00 — trading 11.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,499.52. Hiraki Co's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hiraki Co (TSE:3059), the current Cyclically Adjusted Book per Share is 円1,499.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiraki Co (TSE:3059) Overvalued in 2026?

Based on GuruFocus' analysis, Hiraki Co stock appears to be undervalued. The current stock price of 円712.00 is trading 11.3% below its estimated GF Value™ of 円802.42. GuruFocus considers Hiraki Co to be Modestly Undervalued.

Key valuation signals for TSE:3059:

  • Cyclically Adjusted Book per Share: 円1,499.52
  • GF Value™: 円802.42 vs. price of 円712.00 (11.3% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the TSE:3059 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiraki Co Business Description

Address 556 Fukuyoshi, Nonaka, Iwaoka-cho, Nishi-ku, Kobe, JPN, 651-2494
Hiraki Co Ltd is a Japan-based company engages in the mail-order sale, discount sale, and wholesale of shoes, footwear, clothing, and sundries.
52GF Score

Get the complete analysis for TSE:3059

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円712.00
Price
円802.42
GF Value