Hiraki Co (TSE:3059) ROIC %: -7.47% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3059 Hiraki Co Ltd TSE:3059
53 GF Score
Price 円713.00
GF Value 円810.08
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hiraki Co ROIC %?

Hiraki Co TSE:3059 -0.28% 53 ROIC % is -7.47% as of Mar. 2026. GuruFocus rates TSE:3059 with a GF Score™ of 53/100 and a GF Value™ of 円810.08 (Modestly Undervalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hiraki Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was -7.47%.

As of today (2026-07-28), Hiraki Co's WACC % is 1.25%. Hiraki Co's ROIC % is -4.43% (calculated using TTM income statement data). Hiraki Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hiraki Co  (TSE:3059) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hiraki Co's WACC % is 1.25%. Hiraki Co's ROIC % is -4.43% (calculated using TTM income statement data). Hiraki Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hiraki Co ROIC % Related Terms


Hiraki Co ROIC % Historical Data

* Premium members only.

The historical data trend for Hiraki Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiraki Co ROIC % Chart

Hiraki Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.63 1.06 0.00 -0.05 -4.46

Hiraki Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.80 0.92 -1.68 -1.38 -7.47

TSE:3059 vs NKE, DECK, ONON: ROIC % Comparison

For the Footwear & Accessories subindustry, Hiraki Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiraki Co ROIC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hiraki Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Hiraki Co's ROIC % falls into.


TSE:3059
53GF Score
Hiraki Co Ltd TSE:3059
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiraki Co ROIC % Calculation

Hiraki Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=-320.56 * ( 1 - 0% )/( (7238.383 + 7144.908)/ 2 )
=-320.56/7191.6455
=-4.46 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14988.57 - 1269.201 - ( 6480.986 - max(0, 3456.103 - 10317.122+6480.986))
=7238.383

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14422.037 - 1260.809 - ( 6016.32 - max(0, 3389.794 - 9885.835+6016.32))
=7144.908

Hiraki Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-540.77 * ( 1 - 0% )/( (7343.054 + 7144.908)/ 2 )
=-540.77/7243.981
=-7.47 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15661.64 - 665.335 - ( 7653.251 - max(0, 3424.295 - 11107.018+7653.251))
=7343.054

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14422.037 - 1260.809 - ( 6016.32 - max(0, 3389.794 - 9885.835+6016.32))
=7144.908

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -7.47% mean?
Hiraki Co (TSE:3059) has a ROIC % of -7.47% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Hiraki Co and its competitors.
Is Hiraki Co's ROIC % too high?
Hiraki Co's current ROIC % is -7.47%. Overall, Hiraki Co has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hiraki Co's ROIC % compare to NKE and DECK?
Hiraki Co's ROIC % of -7.47% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median ROIC % is 2.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Manufacturing - Apparel & Accessories company?
The median ROIC % among Manufacturing - Apparel & Accessories companies is 2.88, based on 1,047 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Hiraki Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median ROIC % is 2.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hiraki Co's current ROIC % is -7.47%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiraki Co stock overvalued right now?
Based on GuruFocus' analysis, Hiraki Co (TSE:3059) is currently considered Modestly Undervalued. The stock's GF Value™ is 円810.08, compared to a current price of 円713.00 — trading 12% below its estimated fair value. The current ROIC % is -7.47%. Hiraki Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Hiraki Co (TSE:3059), the current ROIC % is -7.47% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiraki Co (TSE:3059) Overvalued in 2026?

Based on GuruFocus' analysis, Hiraki Co stock appears to be undervalued. The current stock price of 円713.00 is trading 12% below its estimated GF Value™ of 円810.08. GuruFocus considers Hiraki Co to be Modestly Undervalued.

Key valuation signals for TSE:3059:

  • ROIC %: -7.47%
  • GF Value™: 円810.08 vs. price of 円713.00 (12% below fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the TSE:3059 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiraki Co Business Description

Address 556 Fukuyoshi, Nonaka, Iwaoka-cho, Nishi-ku, Kobe, JPN, 651-2494
Hiraki Co Ltd is a Japan-based company engages in the mail-order sale, discount sale, and wholesale of shoes, footwear, clothing, and sundries.
53GF Score

Get the complete analysis for TSE:3059

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円713.00
Price
円810.08
GF Value