Hiraki Co (TSE:3059) Cyclically Adjusted Revenue per Share: 円3,426.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3059 Hiraki Co Ltd TSE:3059
52 GF Score
Price 円710.00
GF Value 円801.72
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hiraki Co Cyclically Adjusted Revenue per Share?

Hiraki Co TSE:3059 -0.28% 52 Cyclically Adjusted Revenue per Share is 円3,426.83 as of Jun. 2026. GuruFocus rates TSE:3059 with a GF Score™ of 52/100 and a GF Value™ of 円801.72 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hiraki Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円642.531. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,426.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hiraki Co's average Cyclically Adjusted Revenue Growth Rate was -3.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hiraki Co was -1.60% per year. The lowest was -3.80% per year. And the median was -2.90% per year.

As of today (2026-09-16), Hiraki Co's current stock price is 円710.00. Hiraki Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円3,426.83. Hiraki Co's Cyclically Adjusted PS Ratio of today is 0.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hiraki Co was 0.32. The lowest was 0.20. And the median was 0.25.


Hiraki Co  (TSE:3059) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hiraki Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=710.00/3426.831
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hiraki Co was 0.32. The lowest was 0.20. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hiraki Co Cyclically Adjusted Revenue per Share Related Terms


Hiraki Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hiraki Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiraki Co Cyclically Adjusted Revenue per Share Chart

Hiraki Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,724.84 3,670.68 3,583.74 3,566.19 3,439.44

Hiraki Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,554.20 3,523.53 3,505.53 3,454.78 3,426.83

TSE:3059 vs NKE, DECK, ONON: Cyclically Adjusted Revenue per Share Comparison

For the Footwear & Accessories subindustry, Hiraki Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiraki Co Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hiraki Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hiraki Co's Cyclically Adjusted PS Ratio falls into.


TSE:3059
52GF Score
Hiraki Co Ltd TSE:3059
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiraki Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hiraki Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=642.531/113.6000*113.6000
=642.531

Current CPI (Jun. 2026) = 113.6000.

Hiraki Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,034.444 98.100 1,197.888
201609 853.065 98.000 988.859
201612 1,005.674 98.400 1,161.022
201703 840.134 98.100 972.877
201706 1,019.245 98.500 1,175.495
201709 812.274 98.800 933.951
201712 977.616 99.400 1,117.275
201803 842.945 99.200 965.308
201806 968.279 99.200 1,108.836
201809 793.799 99.900 902.658
201812 913.834 99.700 1,041.239
201903 785.565 99.700 895.087
201906 899.135 99.800 1,023.464
201909 798.157 100.100 905.801
201912 800.555 100.500 904.906
202003 773.218 100.300 875.748
202006 912.396 99.900 1,037.519
202009 734.512 99.900 835.241
202012 855.986 99.300 979.255
202103 774.443 99.900 880.648
202106 912.612 99.500 1,041.937
202109 697.029 100.100 791.034
202112 808.940 100.100 918.038
202203 702.062 101.100 788.865
202206 852.655 101.800 951.489
202209 640.125 103.100 705.317
202212 757.158 104.100 826.255
202303 684.406 104.400 744.718
202306 789.059 105.200 852.064
202309 616.760 106.200 659.736
202312 691.628 106.800 735.664
202403 637.924 107.200 676.009
202406 728.249 108.200 764.594
202409 616.613 108.900 643.225
202503 623.471 111.100 637.501
202506 691.909 111.700 703.678
202509 566.124 112.000 574.211
202512 613.308 113.000 616.565
202603 572.642 112.700 577.215
202606 642.531 113.600 642.531

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,426.83 mean?
Hiraki Co (TSE:3059) has a Cyclically Adjusted Revenue per Share of 円3,426.83 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hiraki Co and its competitors.
Is Hiraki Co's Cyclically Adjusted Revenue per Share too high?
Hiraki Co's current Cyclically Adjusted Revenue per Share is 円3,426.83. Overall, Hiraki Co has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hiraki Co's Cyclically Adjusted Revenue per Share compare to NKE and DECK?
Hiraki Co's Cyclically Adjusted Revenue per Share of 円3,426.83 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hiraki Co and its competitors. Hiraki Co's current Cyclically Adjusted Revenue per Share is 円3,426.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiraki Co stock overvalued right now?
Based on GuruFocus' analysis, Hiraki Co (TSE:3059) is currently considered Modestly Undervalued. The stock's GF Value™ is 円801.72, compared to a current price of 円710.00 — trading 11.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,426.83. Hiraki Co's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hiraki Co (TSE:3059), the current Cyclically Adjusted Revenue per Share is 円3,426.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiraki Co (TSE:3059) Overvalued in 2026?

Based on GuruFocus' analysis, Hiraki Co stock appears to be undervalued. The current stock price of 円710.00 is trading 11.4% below its estimated GF Value™ of 円801.72. GuruFocus considers Hiraki Co to be Modestly Undervalued.

Key valuation signals for TSE:3059:

  • Cyclically Adjusted Revenue per Share: 円3,426.83
  • GF Value™: 円801.72 vs. price of 円710.00 (11.4% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the TSE:3059 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiraki Co Business Description

Address 556 Fukuyoshi, Nonaka, Iwaoka-cho, Nishi-ku, Kobe, JPN, 651-2494
Hiraki Co Ltd is a Japan-based company engages in the mail-order sale, discount sale, and wholesale of shoes, footwear, clothing, and sundries.
52GF Score

Get the complete analysis for TSE:3059

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円710.00
Price
円801.72
GF Value