Hiraki Co (TSE:3059) Enterprise Value: 円3,950 Mil (As of Jul. 28, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3059 Hiraki Co Ltd TSE:3059
53 GF Score
Price 円715.00
GF Value 円810.08
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hiraki Co Enterprise Value?

Hiraki Co TSE:3059 +0.70% 53 Enterprise Value is 円3,950 Mil as of Jul. 28, 2026. GuruFocus rates TSE:3059 with a GF Score™ of 53/100 and a GF Value™ of 円810.08 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Hiraki Co's Enterprise Value is 円3,950 Mil. Hiraki Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-290 Mil. Therefore, Hiraki Co's EV-to-EBIT ratio for today is -13.61.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Hiraki Co's Enterprise Value is 円3,950 Mil. Hiraki Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-12 Mil. Therefore, Hiraki Co's EV-to-EBITDA ratio for today is -324.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Hiraki Co's Enterprise Value is 円3,950 Mil. Hiraki Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,896 Mil. Therefore, Hiraki Co's EV-to-Revenue ratio for today is 0.33.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Hiraki Co's Enterprise Value is 円3,950 Mil. Hiraki Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-87 Mil. Therefore, Hiraki Co's EV-to-OCF ratio for today is -45.42.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Hiraki Co's Enterprise Value is 円3,950 Mil. Hiraki Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-158 Mil. Therefore, Hiraki Co's EV-to-FCF ratio for today is -24.98.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Hiraki Co  (TSE:3059) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Hiraki Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3949.727/-290.189
=-13.61

Hiraki Co's current Enterprise Value is 円3,950 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hiraki Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-290 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Hiraki Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3949.727/-12.156
=-324.92

Hiraki Co's current Enterprise Value is 円3,950 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hiraki Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-12 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Hiraki Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3949.727/11895.863
=0.33

Hiraki Co's current Enterprise Value is 円3,950 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hiraki Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,896 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Hiraki Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3949.727/-86.965
=-45.42

Hiraki Co's current Enterprise Value is 円3,950 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hiraki Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-87 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Hiraki Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3949.727/-158.107
=-24.98

Hiraki Co's current Enterprise Value is 円3,950 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Hiraki Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-158 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hiraki Co Enterprise Value Related Terms


Hiraki Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Hiraki Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiraki Co Enterprise Value Chart

Hiraki Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,058.78 6,160.48 4,878.20 4,520.64 4,358.26

Hiraki Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,878.20 4,400.03 4,520.64 4,018.23 4,358.26

TSE:3059 vs NKE, DECK, ONON: Enterprise Value Comparison

For the Footwear & Accessories subindustry, Hiraki Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiraki Co Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hiraki Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Hiraki Co's Enterprise Value falls into.


TSE:3059
53GF Score
Hiraki Co Ltd TSE:3059
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiraki Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Hiraki Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Hiraki Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円3,950 Mil mean?
Hiraki Co (TSE:3059) has a Enterprise Value of 円3,950 Mil as of Jul. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hiraki Co and its competitors.
Is Hiraki Co's Enterprise Value too high?
Hiraki Co's current Enterprise Value is 円3,950 Mil. Overall, Hiraki Co has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hiraki Co's Enterprise Value compare to NKE and DECK?
Hiraki Co's Enterprise Value of 円3,950 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hiraki Co and its competitors. Hiraki Co's current Enterprise Value is 円3,950 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiraki Co stock overvalued right now?
Based on GuruFocus' analysis, Hiraki Co (TSE:3059) is currently considered Modestly Undervalued. The stock's GF Value™ is 円810.08, compared to a current price of 円715.00 — trading 11.7% below its estimated fair value. The current Enterprise Value is 円3,950 Mil. Hiraki Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Hiraki Co (TSE:3059), the current Enterprise Value is 円3,950 Mil as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiraki Co (TSE:3059) Overvalued in 2026?

Based on GuruFocus' analysis, Hiraki Co stock appears to be undervalued. The current stock price of 円715.00 is trading 11.7% below its estimated GF Value™ of 円810.08. GuruFocus considers Hiraki Co to be Modestly Undervalued.

Key valuation signals for TSE:3059:

  • Enterprise Value: 円3,950 Mil
  • GF Value™: 円810.08 vs. price of 円715.00 (11.7% below fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the TSE:3059 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiraki Co Business Description

Address 556 Fukuyoshi, Nonaka, Iwaoka-cho, Nishi-ku, Kobe, JPN, 651-2494
Hiraki Co Ltd is a Japan-based company engages in the mail-order sale, discount sale, and wholesale of shoes, footwear, clothing, and sundries.
53GF Score

Get the complete analysis for TSE:3059

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円715.00
Price
円810.08
GF Value