Japan Cash Machine Co (TSE:6418) Cyclically Adjusted FCF per Share: 円39.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6418 Japan Cash Machine Co Ltd TSE:6418
77 GF Score
Price 円1,185.00
GF Value 円1,109.85
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Japan Cash Machine Co Cyclically Adjusted FCF per Share?

Japan Cash Machine Co TSE:6418 +0.08% 77 Cyclically Adjusted FCF per Share is 円39.85 as of Jun. 2026. GuruFocus rates TSE:6418 with a GF Score™ of 77/100 and a GF Value™ of 円1,109.85 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Japan Cash Machine Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円50.784. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円39.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Japan Cash Machine Co's average Cyclically Adjusted FCF Growth Rate was 21.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Japan Cash Machine Co was 13.50% per year. The lowest was -56.70% per year. And the median was 8.65% per year.

As of today (2026-09-09), Japan Cash Machine Co's current stock price is 円1185.00. Japan Cash Machine Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円39.85. Japan Cash Machine Co's Cyclically Adjusted Price-to-FCF of today is 29.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Japan Cash Machine Co was 673.66. The lowest was 18.39. And the median was 35.45.


Japan Cash Machine Co  (TSE:6418) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Japan Cash Machine Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1185.00/39.85
=29.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Japan Cash Machine Co was 673.66. The lowest was 18.39. And the median was 35.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Japan Cash Machine Co Cyclically Adjusted FCF per Share Related Terms


Japan Cash Machine Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Japan Cash Machine Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Cash Machine Co Cyclically Adjusted FCF per Share Chart

Japan Cash Machine Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.97 28.04 2.05 23.75 36.14

Japan Cash Machine Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.93 33.55 40.14 36.14 39.85

Japan Cash Machine Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Japan Cash Machine Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Cash Machine Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Japan Cash Machine Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Japan Cash Machine Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:6418
77GF Score
Japan Cash Machine Co Ltd TSE:6418
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Cash Machine Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Cash Machine Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=50.784/113.6000*113.6000
=50.784

Current CPI (Jun. 2026) = 113.6000.

Japan Cash Machine Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 13.040 98.000 15.116
201612 -28.364 98.400 -32.745
201703 4.482 98.100 5.190
201706 9.916 98.500 11.436
201709 -1.608 98.800 -1.849
201712 85.597 99.400 97.825
201803 -0.823 99.200 -0.942
201806 20.752 99.200 23.764
201809 29.390 99.900 33.420
201812 7.096 99.700 8.085
201903 45.051 99.700 51.332
201906 19.653 99.800 22.371
201909 -19.535 100.100 -22.170
201912 -26.924 100.500 -30.433
202003 -15.855 100.300 -17.957
202006 -7.719 99.900 -8.778
202009 -12.296 99.900 -13.982
202012 -43.846 99.300 -50.160
202103 20.990 99.900 23.869
202106 -3.313 99.500 -3.782
202109 13.466 100.100 15.282
202112 7.216 100.100 8.189
202203 18.817 101.100 21.144
202206 13.274 101.800 14.813
202209 -1.560 103.100 -1.719
202212 -32.655 104.100 -35.635
202303 -25.689 104.400 -27.953
202306 -54.487 105.200 -58.838
202309 -51.278 106.200 -54.851
202312 -65.280 106.800 -69.436
202403 -28.978 107.200 -30.708
202406 26.760 108.200 28.096
202409 96.933 108.900 101.117
202412 48.307 110.700 49.572
202503 92.874 111.100 94.964
202506 65.063 111.700 66.170
202509 25.377 112.000 25.740
202512 40.262 113.000 40.476
202603 51.284 112.700 51.694
202606 50.784 113.600 50.784

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円39.85 mean?
Japan Cash Machine Co (TSE:6418) has a Cyclically Adjusted FCF per Share of 円39.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Japan Cash Machine Co and its competitors.
Is Japan Cash Machine Co's Cyclically Adjusted FCF per Share too high?
Japan Cash Machine Co's current Cyclically Adjusted FCF per Share is 円39.85. Overall, Japan Cash Machine Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Japan Cash Machine Co's Cyclically Adjusted FCF per Share compare to competitors?
Japan Cash Machine Co's Cyclically Adjusted FCF per Share of 円39.85 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Japan Cash Machine Co and its competitors. Japan Cash Machine Co's current Cyclically Adjusted FCF per Share is 円39.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Cash Machine Co stock overvalued right now?
Based on GuruFocus' analysis, Japan Cash Machine Co (TSE:6418) is currently considered Fairly Valued. The stock's GF Value™ is 円1,109.85, compared to a current price of 円1,185.00 — trading 6.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円39.85. Japan Cash Machine Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Japan Cash Machine Co (TSE:6418), the current Cyclically Adjusted FCF per Share is 円39.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Cash Machine Co (TSE:6418) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Cash Machine Co stock appears to be overvalued. The current stock price of 円1,185.00 is trading 6.8% above its estimated GF Value™ of 円1,109.85. GuruFocus considers Japan Cash Machine Co to be Fairly Valued.

Key valuation signals for TSE:6418:

  • Cyclically Adjusted FCF per Share: 円39.85
  • GF Value™: 円1,109.85 vs. price of 円1,185.00 (6.8% above fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TSE:6418 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Cash Machine Co Business Description

Other Exchanges JCM:Germany
Address 2-3-15 Nishiwaki, Hirano-ku, Osaka, JPN, 547-0035
Japan Cash Machine Co Ltd is engaged in the manufacture and sale of money-handling and amusement center machines. The company operates through four segments. Its Global gaming segment includes the trade of bill validators, recyclers, and printers for casinos and original equipment manufacturer customers. The Overseas commercial segment consists of the sale of machines to overseas financial, distribution and transportation markets. Its Domestic commercial segment comprises of marketing of bill recycler units coin dispensers and foreign currency exchange machines for domestic markets. The company's Equipment for amusement industry segment is involved in the provision of ball and medal lending machines for slot machines.
77GF Score

Get the complete analysis for TSE:6418

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,185.00
Price
円1,109.85
GF Value