TEAC (TSE:6803) Cyclically Adjusted FCF per Share: 円1.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6803 TEAC Corp TSE:6803
61 GF Score
Price 円100.00
GF Value 円95.92
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is TEAC Cyclically Adjusted FCF per Share?

TEAC TSE:6803 +2.04% 61 Cyclically Adjusted FCF per Share is 円1.10 as of Mar. 2026. GuruFocus rates TSE:6803 with a GF Score™ of 61/100 and a GF Value™ of 円95.92 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TEAC's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円43.605. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円1.10 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TEAC was 7.10% per year. The lowest was -1.20% per year. And the median was 3.15% per year.

As of today (2026-08-15), TEAC's current stock price is 円100.00. TEAC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円1.10. TEAC's Cyclically Adjusted Price-to-FCF of today is 90.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TEAC was 101.82. The lowest was 86.36. And the median was 90.91.


TEAC  (TSE:6803) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TEAC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=100.00/1.10
=90.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TEAC was 101.82. The lowest was 86.36. And the median was 90.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TEAC Cyclically Adjusted FCF per Share Related Terms


TEAC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TEAC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TEAC Cyclically Adjusted FCF per Share Chart

TEAC Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.31 -10.28 -10.89 0.00 1.10

TEAC Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -11.34 -8.02 -6.42 1.10

TSE:6803 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, TEAC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TEAC Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, TEAC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TEAC's Cyclically Adjusted Price-to-FCF falls into.


TSE:6803
61GF Score
TEAC Corp TSE:6803
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TEAC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TEAC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=43.605/112.7000*112.7000
=43.605

Current CPI (Mar. 2026) = 112.7000.

TEAC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -28.109 98.100 -32.292
201603 34.496 97.900 39.711
201606 -8.884 98.100 -10.206
201609 -12.771 98.000 -14.687
201612 -39.217 98.400 -44.916
201703 28.772 98.100 33.054
201706 -1.701 98.500 -1.946
201709 -14.334 98.800 -16.351
201712 -10.863 99.400 -12.317
201803 19.713 99.200 22.396
201806 -12.564 99.200 -14.274
201809 -3.957 99.900 -4.464
201812 -14.855 99.700 -16.792
201903 12.599 99.700 14.242
201906 0.659 99.800 0.744
201909 -3.540 100.100 -3.986
201912 -23.707 100.500 -26.585
202003 23.950 100.300 26.911
202006 10.448 99.900 11.787
202009 -0.104 99.900 -0.117
202012 -5.554 99.300 -6.303
202103 19.404 99.900 21.890
202106 -7.949 99.500 -9.004
202109 -26.763 100.100 -30.132
202112 -1.840 100.100 -2.072
202203 26.073 101.100 29.065
202206 -17.706 101.800 -19.602
202209 -1.215 103.100 -1.328
202212 -7.949 104.100 -8.606
202303 33.117 104.400 35.750
202306 -5.138 105.200 -5.504
202309 -4.131 106.200 -4.384
202312 7.742 106.800 8.170
202403 1.875 107.200 1.971
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 9.999 111.700 10.089
202509 -14.026 112.000 -14.114
202512 11.076 113.000 11.047
202603 43.605 112.700 43.605

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円1.10 mean?
TEAC (TSE:6803) has a Cyclically Adjusted FCF per Share of 円1.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TEAC and its competitors.
Is TEAC's Cyclically Adjusted FCF per Share too high?
TEAC's current Cyclically Adjusted FCF per Share is 円1.10. Overall, TEAC has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TEAC's Cyclically Adjusted FCF per Share compare to DELL and ANET?
TEAC's Cyclically Adjusted FCF per Share of 円1.10 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TEAC and its competitors. TEAC's current Cyclically Adjusted FCF per Share is 円1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TEAC stock overvalued right now?
Based on GuruFocus' analysis, TEAC (TSE:6803) is currently considered Fairly Valued. The stock's GF Value™ is 円95.92, compared to a current price of 円100.00 — trading 4.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円1.10. TEAC's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TEAC (TSE:6803), the current Cyclically Adjusted FCF per Share is 円1.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TEAC (TSE:6803) Overvalued in 2026?

Based on GuruFocus' analysis, TEAC stock appears to be overvalued. The current stock price of 円100.00 is trading 4.3% above its estimated GF Value™ of 円95.92. GuruFocus considers TEAC to be Fairly Valued.

Key valuation signals for TSE:6803:

  • Cyclically Adjusted FCF per Share: 円1.10
  • GF Value™: 円95.92 vs. price of 円100.00 (4.3% above fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the TSE:6803 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TEAC Business Description

Address 47 Ochiai 1-chome, Tama-shi, Tokyo, JPN, 206-8530
TEAC Corp is a Japanese based electronic company. It is engaged in manufacturing and sale of audio and information equipment. It operates in two business divisions including Audio products business and Information products business. Its Audio products business offers high-end audio products, general audio products, audio equipment for, music production and professional audio products. Information products business offers recording and reproducing equipment for aircraft, medical image recording and reproducing products, supporting systems for individual nursing care, measurement products (transducers, data recorders), and optical drives for the industrial market.
61GF Score

Get the complete analysis for TSE:6803

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円100.00
Price
円95.92
GF Value