Mazda Motor (TSE:7261) Cyclically Adjusted FCF per Share: 円104.91 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7261 Mazda Motor Corp TSE:7261
85 GF Score
Price 円1,123.00
GF Value 円1,231.21
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Mazda Motor Cyclically Adjusted FCF per Share?

Mazda Motor TSE:7261 -3.11% 85 Cyclically Adjusted FCF per Share is 円104.91 as of Mar. 2026. GuruFocus rates TSE:7261 with a GF Score™ of 85/100 and a GF Value™ of 円1,231.21 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mazda Motor's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円224.487. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円104.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mazda Motor's average Cyclically Adjusted FCF Growth Rate was -31.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mazda Motor was 56.20% per year. The lowest was -23.30% per year. And the median was 10.80% per year.

As of today (2026-07-25), Mazda Motor's current stock price is 円1123.00. Mazda Motor's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円104.91. Mazda Motor's Cyclically Adjusted Price-to-FCF of today is 10.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mazda Motor was 53.84. The lowest was 5.18. And the median was 18.87.


Mazda Motor  (TSE:7261) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mazda Motor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1123.00/104.91
=10.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mazda Motor was 53.84. The lowest was 5.18. And the median was 18.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mazda Motor Cyclically Adjusted FCF per Share Related Terms


Mazda Motor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mazda Motor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mazda Motor Cyclically Adjusted FCF per Share Chart

Mazda Motor Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 73.54 86.59 134.08 154.16 104.91

Mazda Motor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.16 119.98 97.16 96.39 104.91

TSE:7261 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Mazda Motor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mazda Motor Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Mazda Motor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mazda Motor's Cyclically Adjusted Price-to-FCF falls into.


TSE:7261
85GF Score
Mazda Motor Corp TSE:7261
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mazda Motor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mazda Motor's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=224.487/112.7000*112.7000
=224.487

Current CPI (Mar. 2026) = 112.7000.

Mazda Motor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.408 98.100 10.808
201609 50.596 98.000 58.185
201612 -32.717 98.400 -37.472
201703 92.127 98.100 105.838
201706 -0.913 98.500 -1.045
201709 57.297 98.800 65.358
201712 8.814 99.400 9.993
201803 110.507 99.200 125.546
201806 -24.468 99.200 -27.798
201809 42.349 99.900 47.775
201812 -40.515 99.700 -45.798
201903 63.951 99.700 72.290
201906 -60.008 99.800 -67.765
201909 -42.121 100.100 -47.423
201912 -108.662 100.500 -121.853
202003 71.703 100.300 80.568
202006 -240.201 99.900 -270.978
202009 148.058 99.900 167.028
202012 -64.695 99.300 -73.425
202103 210.854 99.900 237.870
202106 -18.410 99.500 -20.852
202109 -23.802 100.100 -26.798
202112 -123.724 100.100 -139.298
202203 244.783 101.100 272.869
202206 -261.285 101.800 -289.261
202209 178.455 103.100 195.072
202212 45.455 104.100 49.210
202303 98.257 104.400 106.069
202306 -0.853 105.200 -0.914
202309 174.028 106.200 184.679
202312 26.268 106.800 27.719
202403 282.266 107.200 296.748
202406 -5.507 108.200 -5.736
202409 5.385 108.900 5.573
202412 77.506 110.700 78.906
202503 203.867 111.100 206.803
202506 -281.267 111.700 -283.785
202509 -123.676 112.000 -124.449
202512 4.381 113.000 4.369
202603 224.487 112.700 224.487

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円104.91 mean?
Mazda Motor (TSE:7261) has a Cyclically Adjusted FCF per Share of 円104.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mazda Motor and its competitors.
Is Mazda Motor's Cyclically Adjusted FCF per Share too high?
Mazda Motor's current Cyclically Adjusted FCF per Share is 円104.91. Overall, Mazda Motor has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mazda Motor's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Mazda Motor's Cyclically Adjusted FCF per Share of 円104.91 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mazda Motor and its competitors. Mazda Motor's current Cyclically Adjusted FCF per Share is 円104.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mazda Motor stock overvalued right now?
Based on GuruFocus' analysis, Mazda Motor (TSE:7261) is currently considered Fairly Valued. The stock's GF Value™ is 円1,231.21, compared to a current price of 円1,123.00 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円104.91. Mazda Motor's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mazda Motor (TSE:7261), the current Cyclically Adjusted FCF per Share is 円104.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mazda Motor (TSE:7261) Overvalued in 2026?

Based on GuruFocus' analysis, Mazda Motor stock appears to be undervalued. The current stock price of 円1,123.00 is trading 8.8% below its estimated GF Value™ of 円1,231.21. GuruFocus considers Mazda Motor to be Fairly Valued.

Key valuation signals for TSE:7261:

  • Cyclically Adjusted FCF per Share: 円104.91
  • GF Value™: 円1,231.21 vs. price of 円1,123.00 (8.8% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the TSE:7261 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mazda Motor Business Description

Address 3-1 Shinchi, Fuchu-cho, Aki-gun, Hiroshima, JPN, 730-8670
Mazda Motor Corp is a Japanese automobile manufacturer. The company mainly manufactures passenger cars and commercial vehicles. It also manufactures diesel and petroleum gasoline engines, along with manual and automatic transmissions for vehicles. The vast majority of the companys production is manufactured locally. The company segments itself across four geographic areas: Japan, North America, Europe, and other markets.
85GF Score

Get the complete analysis for TSE:7261

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,123.00
Price
円1,231.21
GF Value