GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Suzuki Motor Corp (TSE:7269) » Definitions » Cyclically Adjusted FCF per Share

Suzuki Motor (TSE:7269) Cyclically Adjusted FCF per Share : 円77.16 (As of Mar. 2025)


View and export this data going back to 1949. Start your Free Trial

What is Suzuki Motor Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suzuki Motor's adjusted free cash flow per share for the three months ended in Mar. 2025 was 円40.735. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円77.16 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Suzuki Motor's average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Suzuki Motor was 9.50% per year. The lowest was -4.70% per year. And the median was 1.50% per year.

As of today (2025-05-24), Suzuki Motor's current stock price is 円1778.00. Suzuki Motor's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was 円77.16. Suzuki Motor's Cyclically Adjusted Price-to-FCF of today is 23.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suzuki Motor was 30.04. The lowest was 10.27. And the median was 20.67.


Suzuki Motor Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Suzuki Motor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suzuki Motor Cyclically Adjusted FCF per Share Chart

Suzuki Motor Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.15 58.81 61.02 63.98 77.16

Suzuki Motor Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.98 65.51 71.73 76.89 77.16

Competitive Comparison of Suzuki Motor's Cyclically Adjusted FCF per Share

For the Auto Manufacturers subindustry, Suzuki Motor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzuki Motor's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Suzuki Motor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suzuki Motor's Cyclically Adjusted Price-to-FCF falls into.


;
;

Suzuki Motor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suzuki Motor's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=40.735/111.1000*111.1000
=40.735

Current CPI (Mar. 2025) = 111.1000.

Suzuki Motor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 21.409 98.400 24.172
201509 -18.605 98.500 -20.985
201512 15.929 98.100 18.040
201603 52.541 97.900 59.625
201606 41.115 98.100 46.563
201609 9.722 98.000 11.022
201612 6.585 98.400 7.435
201703 41.301 98.100 46.774
201706 8.518 98.500 9.608
201709 70.453 98.800 79.224
201712 -5.289 99.400 -5.912
201803 62.322 99.200 69.798
201806 21.702 99.200 24.305
201809 30.067 99.900 33.438
201812 -22.451 99.700 -25.018
201903 43.246 99.700 48.191
201906 -6.414 99.800 -7.140
201909 -5.502 100.100 -6.107
201912 5.249 100.500 5.803
202003 -32.113 100.300 -35.571
202006 -57.518 99.900 -63.966
202009 97.719 99.900 108.674
202012 33.326 99.300 37.286
202103 51.959 99.900 57.784
202106 21.483 99.500 23.988
202109 11.795 100.100 13.091
202112 -5.594 100.100 -6.209
202203 -11.835 101.100 -13.006
202206 0.519 101.800 0.566
202209 8.369 103.100 9.018
202212 -35.981 104.100 -38.400
202303 41.729 104.400 44.407
202306 -28.440 105.200 -30.035
202309 60.175 106.200 62.951
202312 -41.488 106.800 -43.158
202403 82.325 107.200 85.320
202406 2.894 108.200 2.972
202409 67.356 108.900 68.717
202412 27.532 110.700 27.631
202503 40.735 111.100 40.735

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Suzuki Motor  (TSE:7269) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suzuki Motor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1778.00/77.16
=23.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suzuki Motor was 30.04. The lowest was 10.27. And the median was 20.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suzuki Motor Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Suzuki Motor's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Suzuki Motor Business Description

Traded in Other Exchanges
Address
300 Takatsuka-cho, Minami-ku, Shizuoka, Hamamatsu, JPN, 432-8611
Suzuki Motor Corp is an automobile manufacturing company. It organizes itself into three segments based on product type namely: automobile, motorcycle, and Marine business. The automotive business, which contributes the vast majority of revenue, largely focuses on passenger vehicles. The motorcycle business manufactures on- and off-road motorcycles and scooters, and contributes the next-largest portion of sales. The Marine business manufactures four-stroke motors for marine use. Nearly half of consolidated revenue is derived from Asian countries excluding Japan, with a third of sales made domestically.

Suzuki Motor Headlines

No Headlines