GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Exedy Corp (TSE:7278) » Definitions » Cyclically Adjusted FCF per Share

Exedy (TSE:7278) Cyclically Adjusted FCF per Share : 円339.16 (As of Mar. 2025)


View and export this data going back to 1997. Start your Free Trial

What is Exedy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exedy's adjusted free cash flow per share for the three months ended in Mar. 2025 was 円295.898. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円339.16 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Exedy's average Cyclically Adjusted FCF Growth Rate was 13.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exedy was 15.70% per year. The lowest was -3.30% per year. And the median was 11.90% per year.

As of today (2025-05-28), Exedy's current stock price is 円4290.00. Exedy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was 円339.16. Exedy's Cyclically Adjusted Price-to-FCF of today is 12.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exedy was 18.64. The lowest was 6.58. And the median was 10.00.


Exedy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Exedy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exedy Cyclically Adjusted FCF per Share Chart

Exedy Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 197.77 218.74 241.33 298.53 339.16

Exedy Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 298.53 304.90 305.61 310.79 339.16

Competitive Comparison of Exedy's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Exedy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exedy's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Exedy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exedy's Cyclically Adjusted Price-to-FCF falls into.


;
;

Exedy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exedy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=295.898/111.1000*111.1000
=295.898

Current CPI (Mar. 2025) = 111.1000.

Exedy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 0.000 97.900 0.000
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.000 98.100 0.000
201706 50.438 98.500 56.890
201709 62.127 98.800 69.861
201712 79.561 99.400 88.926
201803 39.165 99.200 43.863
201806 19.810 99.200 22.186
201809 7.149 99.900 7.950
201812 3.802 99.700 4.237
201903 42.978 99.700 47.892
201906 21.832 99.800 24.304
201909 98.021 100.100 108.793
201912 35.592 100.500 39.346
202003 49.440 100.300 54.764
202006 26.958 99.900 29.980
202009 40.598 99.900 45.150
202012 5.096 99.300 5.702
202103 206.758 99.900 229.938
202106 122.953 99.500 137.287
202109 69.861 100.100 77.538
202112 -10.229 100.100 -11.353
202203 107.927 101.100 118.602
202206 145.499 101.800 158.791
202209 -6.433 103.100 -6.932
202212 38.060 104.100 40.619
202303 137.706 104.400 146.543
202306 119.606 105.200 126.314
202309 136.919 106.200 143.236
202312 82.233 106.800 85.544
202403 260.295 107.200 269.765
202406 101.329 108.200 104.045
202409 67.259 108.900 68.618
202412 78.675 110.700 78.959
202503 295.898 111.100 295.898

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Exedy  (TSE:7278) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Exedy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4290.00/339.16
=12.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exedy was 18.64. The lowest was 6.58. And the median was 10.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exedy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Exedy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Exedy Business Description

Industry
Traded in Other Exchanges
N/A
Address
1-1-1 Kitamotomiya, Neyagawa, Osaka, JPN, 572-8570
Exedy Corp manufacture and sell manual clutches (products for manual transmissions), torque converters (products for automatic transmissions), and other drive system components, such as products for construction and industrial machinery and motorcycle clutches in 25 countries around the world.

Exedy Headlines

No Headlines