GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » AEON Mall Co Ltd (TSE:8905) » Definitions » Cyclically Adjusted FCF per Share

AEON Mall Co (TSE:8905) Cyclically Adjusted FCF per Share : 円-212.42 (As of Feb. 2025)


View and export this data going back to 2002. Start your Free Trial

What is AEON Mall Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AEON Mall Co's adjusted free cash flow per share for the three months ended in Feb. 2025 was 円-93.849. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円-212.42 for the trailing ten years ended in Feb. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AEON Mall Co was 9.10% per year. The lowest was -1.80% per year. And the median was 1.30% per year.

As of today (2025-05-28), AEON Mall Co's current stock price is 円2859.00. AEON Mall Co's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2025 was 円-212.42. AEON Mall Co's Cyclically Adjusted Price-to-FCF of today is .


AEON Mall Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for AEON Mall Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AEON Mall Co Cyclically Adjusted FCF per Share Chart

AEON Mall Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -275.15 -282.36 -294.56 -261.53 -212.42

AEON Mall Co Quarterly Data
May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -261.53 -257.00 -229.82 -220.19 -212.42

Competitive Comparison of AEON Mall Co's Cyclically Adjusted FCF per Share

For the Real Estate - Diversified subindustry, AEON Mall Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Mall Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, AEON Mall Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AEON Mall Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

AEON Mall Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEON Mall Co's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2025 (Change)*Current CPI (Feb. 2025)
=-93.849/110.8000*110.8000
=-93.849

Current CPI (Feb. 2025) = 110.8000.

AEON Mall Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201505 -95.674 98.700 -107.403
201508 -225.820 98.400 -254.277
201511 -159.169 98.100 -179.775
201602 -104.725 97.800 -118.646
201605 -107.683 98.200 -121.500
201608 -42.642 97.900 -48.261
201611 -156.450 98.600 -175.808
201702 -79.412 98.100 -89.693
201705 -39.085 98.600 -43.921
201708 -253.365 98.500 -285.003
201711 -64.127 99.100 -71.698
201802 -111.739 99.500 -124.429
201805 -119.078 99.300 -132.869
201808 -104.085 99.800 -115.557
201811 -101.803 100.000 -112.798
201902 -192.089 99.700 -213.475
201905 -28.400 100.000 -31.467
201908 183.654 100.000 203.489
201911 -30.754 100.500 -33.906
202002 30.634 100.300 33.841
202005 -316.928 100.100 -350.805
202008 120.592 100.100 133.482
202011 80.669 99.500 89.830
202102 129.246 99.800 143.492
202105 -95.809 99.400 -106.797
202108 -133.130 99.700 -147.952
202111 49.666 100.100 54.975
202202 -73.199 100.700 -80.541
202205 58.151 101.800 63.292
202208 13.602 102.700 14.675
202211 -98.773 103.900 -105.333
202302 30.841 104.000 32.858
202305 4.531 105.100 4.777
202308 1.010 105.900 1.057
202311 -16.220 106.900 -16.812
202402 102.750 106.900 106.499
202405 9.417 108.100 9.652
202408 189.342 109.100 192.292
202411 -45.536 110.000 -45.867
202502 -93.849 110.800 -93.849

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


AEON Mall Co  (TSE:8905) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AEON Mall Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of AEON Mall Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


AEON Mall Co Business Description

Industry
Traded in Other Exchanges
Address
1-5-1 Nakase, Mihama-ku, Chiba-shi, Chiba, JPN, 261-8539
AEON Mall Co Ltd is a mall and shopping center real estate company in Japan. The company's operations can be divided into three core businesses: development of large-scale shopping malls, tenant leasing, and operation/management of shopping malls. These businesses design, develop, construct, and operate large-scale shopping malls. The company also offers leasing services and develops and revitalizes shopping malls and local commercial facilities. The vast majority of the company's revenue is generated from its domestic mall business.

AEON Mall Co Headlines

No Headlines