Konami Group (TSE:9766) Cyclically Adjusted FCF per Share: 円311.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9766 Konami Group Corp TSE:9766
95 GF Score
Price 円18,320.00
GF Value 円19,010.94
Valuation Fairly Valued
View Full Analysis

What is Konami Group Cyclically Adjusted FCF per Share?

Konami Group TSE:9766 +0.41% 95 Cyclically Adjusted FCF per Share is 円311.15 as of Mar. 2026. GuruFocus rates TSE:9766 with a GF Score™ of 95/100 and a GF Value™ of 円19,010.94 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Konami Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円305.141. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円311.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Konami Group's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Konami Group was 19.40% per year. The lowest was -11.10% per year. And the median was 10.50% per year.

As of today (2026-07-25), Konami Group's current stock price is 円18320.00. Konami Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円311.15. Konami Group's Cyclically Adjusted Price-to-FCF of today is 58.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Konami Group was 89.10. The lowest was 18.79. And the median was 37.97.


Konami Group  (TSE:9766) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Konami Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18320.00/311.15
=58.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Konami Group was 89.10. The lowest was 18.79. And the median was 37.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Konami Group Cyclically Adjusted FCF per Share Related Terms


Konami Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Konami Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Konami Group Cyclically Adjusted FCF per Share Chart

Konami Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 188.28 188.27 262.30 291.38 311.15

Konami Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 291.38 287.35 288.90 289.97 311.15

TSE:9766 vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Konami Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Konami Group Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Konami Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Konami Group's Cyclically Adjusted Price-to-FCF falls into.


TSE:9766
95GF Score
Konami Group Corp TSE:9766
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Konami Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Konami Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=305.141/112.7000*112.7000
=305.141

Current CPI (Mar. 2026) = 112.7000.

Konami Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -9.961 98.100 -11.443
201609 45.890 98.000 52.774
201612 84.148 98.400 96.377
201703 89.402 98.100 102.707
201706 34.165 98.500 39.090
201709 65.347 98.800 74.541
201712 80.517 99.400 91.290
201803 84.424 99.200 95.913
201806 -4.270 99.200 -4.851
201809 47.866 99.900 53.999
201812 54.049 99.700 61.097
201903 86.559 99.700 97.846
201906 15.649 99.800 17.672
201909 -0.785 100.100 -0.884
201912 -130.645 100.500 -146.504
202003 33.039 100.300 37.124
202006 16.471 99.900 18.581
202009 80.132 99.900 90.399
202012 126.372 99.300 143.425
202103 118.018 99.900 133.139
202106 48.712 99.500 55.174
202109 192.579 100.100 216.820
202112 122.653 100.100 138.092
202203 177.741 101.100 198.135
202206 -84.686 101.800 -93.754
202209 -7.119 103.100 -7.782
202212 -51.166 104.100 -55.393
202303 86.309 104.400 93.171
202306 45.508 105.200 48.752
202309 137.218 106.200 145.616
202312 104.944 106.800 110.741
202403 256.340 107.200 269.492
202406 68.008 108.200 70.836
202409 -5.297 108.900 -5.482
202412 192.937 110.700 196.423
202503 96.660 111.100 98.052
202506 13.367 111.700 13.487
202509 95.097 112.000 95.691
202512 176.435 113.000 175.967
202603 305.141 112.700 305.141

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円311.15 mean?
Konami Group (TSE:9766) has a Cyclically Adjusted FCF per Share of 円311.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Konami Group and its competitors.
Is Konami Group's Cyclically Adjusted FCF per Share too high?
Konami Group's current Cyclically Adjusted FCF per Share is 円311.15. Overall, Konami Group has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Konami Group's Cyclically Adjusted FCF per Share compare to NTES and EA?
Konami Group's Cyclically Adjusted FCF per Share of 円311.15 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Konami Group and its competitors. Konami Group's current Cyclically Adjusted FCF per Share is 円311.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Konami Group stock overvalued right now?
Based on GuruFocus' analysis, Konami Group (TSE:9766) is currently considered Fairly Valued. The stock's GF Value™ is 円19,010.94, compared to a current price of 円18,320.00 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円311.15. Konami Group's overall GF Score™ is 95/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Konami Group (TSE:9766), the current Cyclically Adjusted FCF per Share is 円311.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Konami Group (TSE:9766) Overvalued in 2026?

Based on GuruFocus' analysis, Konami Group stock appears to be undervalued. The current stock price of 円18,320.00 is trading 3.6% below its estimated GF Value™ of 円19,010.94. GuruFocus considers Konami Group to be Fairly Valued.

Key valuation signals for TSE:9766:

  • Cyclically Adjusted FCF per Share: 円311.15
  • GF Value™: 円19,010.94 vs. price of 円18,320.00 (3.6% below fair value)
  • GF Score™: 95/100

No single metric tells the full story. See the TSE:9766 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Konami Group Business Description

Address 1-11-1, Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Konami is a Japanese video game and entertainment company best known for its eFootball, Yu-Gi-Oh!, Powerful Pro Baseball, and Metal Gear franchises. It operates four business divisions—digital entertainment, amusement, gaming and systems, and sports. Overseas sales account for the majority of the company's revenue.
95GF Score

Get the complete analysis for TSE:9766

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円18,320.00
Price
円19,010.94
GF Value