Fast Retailing Co (TSE:9983) Cyclically Adjusted FCF per Share: 円1,147.33 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9983 Fast Retailing Co Ltd TSE:9983
94 GF Score
Price 円78,840.00
GF Value 円57,472.85
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Fast Retailing Co Cyclically Adjusted FCF per Share?

Fast Retailing Co TSE:9983 +0.01% 94 Cyclically Adjusted FCF per Share is 円1,147.33 as of May. 2026. GuruFocus rates TSE:9983 with a GF Score™ of 94/100 and a GF Value™ of 円57,472.85 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fast Retailing Co's adjusted free cash flow per share for the three months ended in May. 2026 was 円399.609. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円1,147.33 for the trailing ten years ended in May. 2026.

During the past 12 months, Fast Retailing Co's average Cyclically Adjusted FCF Growth Rate was 24.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fast Retailing Co was 22.40% per year. The lowest was 14.10% per year. And the median was 19.90% per year.

As of today (2026-07-17), Fast Retailing Co's current stock price is 円78840.00. Fast Retailing Co's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was 円1,147.33. Fast Retailing Co's Cyclically Adjusted Price-to-FCF of today is 68.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fast Retailing Co was 86.87. The lowest was 37.62. And the median was 54.52.


Fast Retailing Co  (TSE:9983) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fast Retailing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78840.00/1147.33
=68.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fast Retailing Co was 86.87. The lowest was 37.62. And the median was 54.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fast Retailing Co Cyclically Adjusted FCF per Share Related Terms


Fast Retailing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fast Retailing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fast Retailing Co Cyclically Adjusted FCF per Share Chart

Fast Retailing Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 476.28 572.27 685.24 862.44 986.10

Fast Retailing Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 921.38 986.10 1,031.91 1,085.89 1,147.33

TSE:9983 vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Fast Retailing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fast Retailing Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fast Retailing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fast Retailing Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9983
94GF Score
Fast Retailing Co Ltd TSE:9983
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fast Retailing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fast Retailing Co's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=399.609/113.5000*113.5000
=399.609

Current CPI (May. 2026) = 113.5000.

Fast Retailing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -142.172 97.900 -164.827
201611 287.186 98.600 330.584
201702 329.297 98.100 380.991
201705 61.520 98.600 70.817
201708 -135.155 98.500 -155.737
201711 355.761 99.100 407.456
201802 296.859 99.500 338.628
201805 81.893 99.300 93.604
201808 -317.149 99.800 -360.685
201811 39.299 100.000 44.604
201902 605.984 99.700 689.861
201905 125.121 100.000 142.012
201908 -4.842 100.000 -5.496
201911 246.022 100.500 277.846
202002 406.595 100.300 460.105
202005 -264.198 100.100 -299.565
202008 248.606 100.100 281.886
202011 399.654 99.500 455.887
202102 626.934 99.800 712.996
202105 -14.263 99.400 -16.286
202108 134.765 99.700 153.419
202111 209.125 100.100 237.120
202202 524.410 100.700 591.068
202205 166.169 101.800 185.267
202208 241.826 102.700 267.257
202211 -75.901 103.900 -82.914
202302 474.983 104.000 518.371
202305 372.837 105.100 402.636
202308 419.708 105.900 449.829
202311 251.881 106.900 267.432
202402 644.441 106.900 684.229
202405 329.395 108.100 345.850
202408 549.866 109.100 572.042
202411 190.580 110.000 196.644
202502 425.167 110.800 435.528
202505 289.796 111.800 294.203
202508 402.315 112.100 407.339
202511 531.008 113.200 532.415
202602 920.583 112.200 931.249
202605 399.609 113.500 399.609

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円1,147.33 mean?
Fast Retailing Co (TSE:9983) has a Cyclically Adjusted FCF per Share of 円1,147.33 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fast Retailing Co and its competitors.
Is Fast Retailing Co's Cyclically Adjusted FCF per Share too high?
Fast Retailing Co's current Cyclically Adjusted FCF per Share is 円1,147.33. Overall, Fast Retailing Co has a GF Score™ of 94/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fast Retailing Co's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Fast Retailing Co's Cyclically Adjusted FCF per Share of 円1,147.33 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fast Retailing Co and its competitors. Fast Retailing Co's current Cyclically Adjusted FCF per Share is 円1,147.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fast Retailing Co stock overvalued right now?
Based on GuruFocus' analysis, Fast Retailing Co (TSE:9983) is currently considered Significantly Overvalued. The stock's GF Value™ is 円57,472.85, compared to a current price of 円78,840.00 — trading 37.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円1,147.33. Fast Retailing Co's overall GF Score™ is 94/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fast Retailing Co (TSE:9983), the current Cyclically Adjusted FCF per Share is 円1,147.33 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fast Retailing Co (TSE:9983) Overvalued in 2026?

Based on GuruFocus' analysis, Fast Retailing Co stock appears to be overvalued. The current stock price of 円78,840.00 is trading 37.2% above its estimated GF Value™ of 円57,472.85. GuruFocus considers Fast Retailing Co to be Significantly Overvalued.

Key valuation signals for TSE:9983:

  • Cyclically Adjusted FCF per Share: 円1,147.33
  • GF Value™: 円57,472.85 vs. price of 円78,840.00 (37.2% above fair value)
  • GF Score™: 94/100 with 4 warning signs

No single metric tells the full story. See the TSE:9983 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fast Retailing Co Business Description

Address 10717-1 Sayama, Yamaguchi, Yamaguchi, JPN, 754-0894
Fast Retailing is Japan's largest apparel company. It operates casualwear retail chain Uniqlo, known for its high-quality functional apparel at reasonable prices. Fast Retailing is in charge of product design and sales and outsources almost all of its production to factories in places including China, Vietnam, Bangladesh, Indonesia, and India. It is ranked the second-largest apparel company by sales globally in 2024 per Euromonitor, thanks to the expansion of Uniqlo International. As of February 2025, it ran 3,616 stores globally. Other brands in its portfolio include GU and acquired brands like Theory, Comptoir des Cotonniers, and Princesse tam.tam. The Yanai family owned a 40.86% stake in the firm as of July 2025.
94GF Score

Get the complete analysis for TSE:9983

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円78,840.00
Price
円57,472.85
GF Value