GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Dorel Industries Inc (TSX:DII.A) » Definitions » Cyclically Adjusted FCF per Share

Dorel Industries (TSX:DII.A) Cyclically Adjusted FCF per Share : C$1.89 (As of Mar. 2025)


View and export this data going back to 1990. Start your Free Trial

What is Dorel Industries Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dorel Industries's adjusted free cash flow per share for the three months ended in Mar. 2025 was C$-1.196. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$1.89 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Dorel Industries's average Cyclically Adjusted FCF Growth Rate was 23.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dorel Industries was 16.30% per year. The lowest was -17.50% per year. And the median was -2.10% per year.

As of today (2025-05-28), Dorel Industries's current stock price is C$1.51. Dorel Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was C$1.89. Dorel Industries's Cyclically Adjusted Price-to-FCF of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dorel Industries was 14.24. The lowest was 0.79. And the median was 4.78.


Dorel Industries Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Dorel Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dorel Industries Cyclically Adjusted FCF per Share Chart

Dorel Industries Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.65 2.29 1.56 1.49 1.50

Dorel Industries Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 1.54 1.39 1.50 1.89

Competitive Comparison of Dorel Industries's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Dorel Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dorel Industries's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Dorel Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dorel Industries's Cyclically Adjusted Price-to-FCF falls into.


;
;

Dorel Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dorel Industries's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.196/129.1809*129.1809
=-1.196

Current CPI (Mar. 2025) = 129.1809.

Dorel Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.078 100.500 0.100
201509 2.701 100.421 3.475
201512 2.397 99.947 3.098
201603 -0.636 101.054 -0.813
201606 1.796 102.002 2.275
201609 1.841 101.765 2.337
201612 2.491 101.449 3.172
201703 -1.118 102.634 -1.407
201706 0.601 103.029 0.754
201709 0.585 103.345 0.731
201712 -0.125 103.345 -0.156
201803 -0.613 105.004 -0.754
201806 1.318 105.557 1.613
201809 0.681 105.636 0.833
201812 0.888 105.399 1.088
201903 -0.919 106.979 -1.110
201906 0.331 107.690 0.397
201909 1.607 107.611 1.929
201912 0.913 107.769 1.094
202003 -0.415 107.927 -0.497
202006 4.716 108.401 5.620
202009 0.838 108.164 1.001
202012 -0.976 108.559 -1.161
202103 -0.514 110.298 -0.602
202106 0.277 111.720 0.320
202109 -1.364 112.905 -1.561
202112 0.913 113.774 1.037
202203 -4.075 117.646 -4.475
202206 -2.084 120.806 -2.228
202209 -1.072 120.648 -1.148
202212 1.049 120.964 1.120
202303 1.285 122.702 1.353
202306 0.330 124.203 0.343
202309 0.384 125.230 0.396
202312 0.227 125.072 0.234
202403 -0.268 126.258 -0.274
202406 -0.061 127.522 -0.062
202409 0.441 127.285 0.448
202412 1.576 127.364 1.598
202503 -1.196 129.181 -1.196

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Dorel Industries  (TSX:DII.A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dorel Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.51/1.89
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dorel Industries was 14.24. The lowest was 0.79. And the median was 4.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dorel Industries Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Dorel Industries's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Dorel Industries Business Description

Traded in Other Exchanges
Address
1255 Greene Avenue, Suite 300, Westmount, QC, CAN, H3Z 2A4
Dorel Industries Inc is a Canadian company that sells juvenile products and furniture. Its reporting segments include Dorel Home and Dorel Juvenile. Maximum revenue is generated from the Dorel Juvenile segment, which is engaged in the design, sourcing, manufacturing, distribution, and retail of children's accessories which include infant car seats, strollers, high chairs, and infant health and safety aids. The Dorel Home segment specializes in the sale of ready-to-assemble furniture and home furnishings which include metal folding furniture, futons, children's furniture, step stools, hand trucks, ladders, outdoor furniture, and other imported furniture items. Geographically, it derives key revenue from the United States, followed by Europe, Latin America, Canada, Asia, and other regions.

Dorel Industries Headlines

No Headlines