GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Aura Minerals Inc (TSX:ORA) » Definitions » Cyclically Adjusted FCF per Share

Aura Minerals (TSX:ORA) Cyclically Adjusted FCF per Share : C$0.34 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is Aura Minerals Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aura Minerals's adjusted free cash flow per share for the three months ended in Mar. 2025 was C$-0.206. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.34 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Aura Minerals's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aura Minerals was 61.80% per year. The lowest was 5.40% per year. And the median was 17.40% per year.

As of today (2025-05-07), Aura Minerals's current stock price is C$27.90. Aura Minerals's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was C$0.34. Aura Minerals's Cyclically Adjusted Price-to-FCF of today is 82.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aura Minerals was 241.43. The lowest was 27.52. And the median was 46.39.


Aura Minerals Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Aura Minerals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aura Minerals Cyclically Adjusted FCF per Share Chart

Aura Minerals Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 0.16 0.23 0.31 0.34

Aura Minerals Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.33 0.30 0.34 0.34

Competitive Comparison of Aura Minerals's Cyclically Adjusted FCF per Share

For the Gold subindustry, Aura Minerals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aura Minerals's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Aura Minerals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aura Minerals's Cyclically Adjusted Price-to-FCF falls into.


;
;

Aura Minerals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aura Minerals's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.206/134.9266*134.9266
=-0.206

Current CPI (Mar. 2025) = 134.9266.

Aura Minerals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.198 100.684 0.265
201509 0.144 100.392 0.194
201512 0.059 99.792 0.080
201603 0.070 100.470 0.094
201606 -0.032 101.688 -0.042
201609 0.144 101.861 0.191
201612 0.093 101.863 0.123
201703 -0.087 102.862 -0.114
201706 0.072 103.349 0.094
201709 -0.021 104.136 -0.027
201712 -0.021 104.011 -0.027
201803 0.013 105.290 0.017
201806 -0.120 106.317 -0.152
201809 -0.271 106.507 -0.343
201812 -0.093 105.998 -0.118
201903 -0.055 107.251 -0.069
201906 -0.096 108.070 -0.120
201909 0.116 108.329 0.144
201912 0.237 108.420 0.295
202003 -0.146 108.902 -0.181
202006 -0.007 108.767 -0.009
202009 0.284 109.815 0.349
202012 0.510 109.897 0.626
202103 0.305 111.754 0.368
202106 0.075 114.631 0.088
202109 0.073 115.734 0.085
202112 0.454 117.630 0.521
202203 0.281 121.301 0.313
202206 -0.349 125.017 -0.377
202209 -0.522 125.227 -0.562
202212 0.471 125.222 0.508
202303 -0.107 127.348 -0.113
202306 -0.137 128.729 -0.144
202309 0.140 129.860 0.145
202312 0.638 129.419 0.665
202403 -0.072 131.776 -0.074
202406 0.569 132.554 0.579
202409 0.305 133.029 0.309
202412 -0.016 133.157 -0.016
202503 -0.206 134.927 -0.206

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Aura Minerals  (TSX:ORA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aura Minerals's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.90/0.34
=82.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aura Minerals was 241.43. The lowest was 27.52. And the median was 46.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aura Minerals Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Aura Minerals's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aura Minerals Business Description

Industry
Traded in Other Exchanges
Address
255 Giralda Avenue, Suite 6W102, Coral Gables, FL, USA, 33134
Aura Minerals Inc is a mid-tier gold and copper production company focused on the development and operation of gold and base metal projects in the Americas. The company's operating segments are its operating assets and include The Minosa Mine, the Apoena Mine, the Aranzazu Mine, the Almas Mine; and projects (Matupa, Tolda Fria, Borborema and Carajas Projects, and Corporate).
Executives
Fabio Ribeiro Director
Joao Kleber Dos Santos Cardoso Senior Officer
Glauber Rosa Luvizotto Director or Senior Officer of Insider or Subsidiary (other than in 4,5,6)
Richmond Lee Fenn Director
Paulo Carlos De Brito 10% Security Holder, Director
Northwestern Enterprises Ltd. 10% Security Holder
Rodrigo Cardoso Barbosa Senior Officer
Philip Vincent Reade Director
Monazita Resources Ltd. 10% Security Holder
Stephen Keith Director