GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Pine Cliff Energy Ltd (TSX:PNE) » Definitions » Cyclically Adjusted FCF per Share

Pine Cliff Energy (TSX:PNE) Cyclically Adjusted FCF per Share : C$0.09 (As of Mar. 2025)


View and export this data going back to 2005. Start your Free Trial

What is Pine Cliff Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pine Cliff Energy's adjusted free cash flow per share for the three months ended in Mar. 2025 was C$0.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.09 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pine Cliff Energy was 58.70% per year. The lowest was 10.10% per year. And the median was 31.00% per year.

As of today (2025-05-22), Pine Cliff Energy's current stock price is C$0.57. Pine Cliff Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was C$0.09. Pine Cliff Energy's Cyclically Adjusted Price-to-FCF of today is 6.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pine Cliff Energy was 84.00. The lowest was 2.17. And the median was 11.95.


Pine Cliff Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pine Cliff Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pine Cliff Energy Cyclically Adjusted FCF per Share Chart

Pine Cliff Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.04 0.08 0.09 0.08

Pine Cliff Energy Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.09 0.09 0.08 0.09

Competitive Comparison of Pine Cliff Energy's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Pine Cliff Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pine Cliff Energy's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Pine Cliff Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pine Cliff Energy's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pine Cliff Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pine Cliff Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.029/129.1809*129.1809
=0.029

Current CPI (Mar. 2025) = 129.1809.

Pine Cliff Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.016 100.500 0.021
201509 0.025 100.421 0.032
201512 -0.004 99.947 -0.005
201603 0.020 101.054 0.026
201606 -0.017 102.002 -0.022
201609 0.010 101.765 0.013
201612 0.031 101.449 0.039
201703 0.033 102.634 0.042
201706 0.022 103.029 0.028
201709 0.007 103.345 0.009
201712 -0.024 103.345 -0.030
201803 0.012 105.004 0.015
201806 -0.002 105.557 -0.002
201809 -0.007 105.636 -0.009
201812 -0.009 105.399 -0.011
201903 0.023 106.979 0.028
201906 0.018 107.690 0.022
201909 -0.011 107.611 -0.013
201912 -0.004 107.769 -0.005
202003 -0.001 107.927 -0.001
202006 -0.005 108.401 -0.006
202009 0.005 108.164 0.006
202012 0.004 108.559 0.005
202103 0.024 110.298 0.028
202106 0.020 111.720 0.023
202109 0.010 112.905 0.011
202112 0.027 113.774 0.031
202203 0.052 117.646 0.057
202206 0.127 120.806 0.136
202209 0.082 120.648 0.088
202212 0.075 120.964 0.080
202303 0.050 122.702 0.053
202306 0.012 124.203 0.012
202309 0.029 125.230 0.030
202312 0.036 125.072 0.037
202403 0.025 126.258 0.026
202406 0.013 127.522 0.013
202409 0.020 127.285 0.020
202412 0.001 127.364 0.001
202503 0.029 129.181 0.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pine Cliff Energy  (TSX:PNE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pine Cliff Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.57/0.09
=6.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pine Cliff Energy was 84.00. The lowest was 2.17. And the median was 11.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pine Cliff Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pine Cliff Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pine Cliff Energy Business Description

Industry
Traded in Other Exchanges
Address
1015 - 4th Street South West, Suite 850, Calgary, AB, CAN, T2R 1J4
Pine Cliff Energy Ltd. is a Canada-based natural gas and crude oil company. The Company is engaged in the acquisition, exploration, development and production of natural gas and oil in the Western Canadian Sedimentary Basin and also conducts various activities jointly with others. The Company's operating areas include Central Assets, Edson Assets and Southern Assets. Its Edson Assets include Pine Cliff with its first core area in the Western Canadian Sedimentary Basin. It operates and sells its natural gas to the common Alberta natural gas price hub.
Executives
Hilary Amber Foulkes Director
Terry Lee Mcneill Senior Officer
Philip Blake Hodge Director, Senior Officer
Robert Brent Fryk Director
Kristopher Bruce Zack Senior Officer
Austin William Nieuwdorp Senior Officer
Calvin Blain Jacober Director
Robert Disbrow 10% Security Holder
Chris Lee Senior Officer
George Frederick Fink 10% Security Holder, Director, Senior Officer
William Sanford Rice Director

Pine Cliff Energy Headlines

No Headlines