TUFBY (Thai Union Group PCL) Cyclically Adjusted FCF per Share: $0.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TUFBY Thai Union Group PCL TUFBY
64 GF Score
Price $7.78
GF Value $9.03
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Thai Union Group PCL Cyclically Adjusted FCF per Share?

Thai Union Group PCL TUFBY +8.74% 64 Cyclically Adjusted FCF per Share is $0.77 as of Jun. 2026. GuruFocus rates TUFBY with a GF Score™ of 64/100 and a GF Value™ of $9.03 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Union Group PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.77 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thai Union Group PCL's average Cyclically Adjusted FCF Growth Rate was -8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Union Group PCL was 10.00% per year. The lowest was 0.30% per year. And the median was 8.25% per year.

As of today (2026-08-15), Thai Union Group PCL's current stock price is $7.775. Thai Union Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.77. Thai Union Group PCL's Cyclically Adjusted Price-to-FCF of today is 10.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Union Group PCL was 23.48. The lowest was 6.26. And the median was 13.83.


Thai Union Group PCL  (OTCPK:TUFBY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Union Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.775/0.77
=10.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Union Group PCL was 23.48. The lowest was 6.26. And the median was 13.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Union Group PCL Cyclically Adjusted FCF per Share Related Terms


Thai Union Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Union Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Union Group PCL Cyclically Adjusted FCF per Share Chart

Thai Union Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.70 0.82 1.01 0.66

Thai Union Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.81 0.60 0.66 0.70 0.77

TUFBY vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Thai Union Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Union Group PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Union Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Union Group PCL's Cyclically Adjusted Price-to-FCF falls into.


TUFBY
64GF Score
Thai Union Group PCL TUFBY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Union Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Union Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.619/333.9520*333.9520
=0.619

Current CPI (Jun. 2026) = 333.9520.

Thai Union Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.024 241.428 -0.033
201612 -0.067 241.432 -0.093
201703 0.082 243.801 0.112
201706 0.145 244.955 0.198
201709 -0.038 246.819 -0.051
201712 -0.053 246.524 -0.072
201803 0.171 249.554 0.229
201806 0.473 251.989 0.627
201809 0.252 252.439 0.333
201812 0.131 251.233 0.174
201903 0.206 254.202 0.271
201906 0.101 256.143 0.132
201909 0.119 256.759 0.155
201912 0.526 256.974 0.684
202003 0.133 258.115 0.172
202006 0.683 257.797 0.885
202009 0.285 260.280 0.366
202012 0.144 260.474 0.185
202103 -0.030 264.877 -0.038
202106 0.166 271.696 0.204
202109 -0.014 274.310 -0.017
202112 0.142 278.802 0.170
202203 -0.514 287.504 -0.597
202206 0.058 296.311 0.065
202209 0.062 296.808 0.070
202212 0.429 296.797 0.483
202303 -0.044 301.836 -0.049
202306 0.366 305.109 0.401
202309 0.120 307.789 0.130
202312 0.326 306.746 0.355
202403 0.073 312.332 0.078
202406 0.533 314.175 0.567
202409 0.304 315.301 0.322
202412 0.517 315.605 0.547
202503 -0.105 319.799 -0.110
202506 0.298 322.561 0.309
202509 0.344 324.800 0.354
202512 -0.408 324.054 -0.420
202603 -0.109 330.213 -0.110
202606 0.619 333.952 0.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.77 mean?
Thai Union Group PCL (TUFBY) has a Cyclically Adjusted FCF per Share of $0.77 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Union Group PCL and its competitors.
Is Thai Union Group PCL's Cyclically Adjusted FCF per Share too high?
Thai Union Group PCL's current Cyclically Adjusted FCF per Share is $0.77. Overall, Thai Union Group PCL has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thai Union Group PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Thai Union Group PCL's Cyclically Adjusted FCF per Share of $0.77 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Union Group PCL and its competitors. Thai Union Group PCL's current Cyclically Adjusted FCF per Share is $0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Union Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Union Group PCL (TUFBY) is currently considered Modestly Undervalued. The stock's GF Value™ is $9.03, compared to a current price of $7.78 — trading 13.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.77. Thai Union Group PCL's overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Union Group PCL (TUFBY), the current Cyclically Adjusted FCF per Share is $0.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Union Group PCL (TUFBY) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Union Group PCL stock appears to be undervalued. The current stock price of $7.78 is trading 13.9% below its estimated GF Value™ of $9.03. GuruFocus considers Thai Union Group PCL to be Modestly Undervalued.

Key valuation signals for TUFBY:

  • Cyclically Adjusted FCF per Share: $0.77
  • GF Value™: $9.03 vs. price of $7.78 (13.9% below fair value)
  • GF Score™: 64/100 with 9 warning signs

No single metric tells the full story. See the TUFBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Union Group PCL Business Description

Address 72/1 Moo 7, Sethakit 1 Road, Tarsrai Sub-district, Amphur Muang, Samutsakorn, Samut sakhon, THA, 74000
Thai Union Group PCL is a seafood-based food products company. The company sells its products locally in Thailand, as well as in North America and Europe. The business categories are ambient seafood (tuna, salmon, sardine, mackerel); frozen and chilled seafood and related products (shrimp, lobster, salmon); and pet food and value-added. In North America, Thai Union's portfolio contains tuna, salmon, and sardines, sold in different varieties under the Chicken of the Sea and Genova brands. In Europe, the company offers seafood and fish products under brands such as John West, Petit Navire, Parmentier, King Oscar, Mareblum, and Rugen Fisch. In Asia-Pacific, the local brands are Century, Sealect, Fisho, Bellotta, and Marvo. Majority of revenue is from USA.
64GF Score

Get the complete analysis for TUFBY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.78
Price
$9.03
GF Value