GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » DUKE Robotics Corp (OTCPK:DUKR) » Definitions » Cyclically Adjusted FCF per Share

DUKR (DUKE Robotics) Cyclically Adjusted FCF per Share : $-0.12 (As of Dec. 2024)


View and export this data going back to 2016. Start your Free Trial

What is DUKE Robotics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DUKE Robotics's adjusted free cash flow per share for the three months ended in Dec. 2024 was $-0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.12 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-11), DUKE Robotics's current stock price is $0.1775. DUKE Robotics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $-0.12. DUKE Robotics's Cyclically Adjusted Price-to-FCF of today is .


DUKE Robotics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for DUKE Robotics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DUKE Robotics Cyclically Adjusted FCF per Share Chart

DUKE Robotics Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -0.12

DUKE Robotics Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -0.12 -0.12

Competitive Comparison of DUKE Robotics's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, DUKE Robotics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DUKE Robotics's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, DUKE Robotics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DUKE Robotics's Cyclically Adjusted Price-to-FCF falls into.


;
;

DUKE Robotics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DUKE Robotics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.003/133.1571*133.1571
=-0.003

Current CPI (Dec. 2024) = 133.1571.

DUKE Robotics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.276 99.621 -0.369
201506 -0.084 100.684 -0.111
201509 -0.082 100.392 -0.109
201512 -0.064 99.792 -0.085
201603 -0.038 100.470 -0.050
201606 -0.045 101.688 -0.059
201609 -0.033 101.861 -0.043
201612 -0.039 101.863 -0.051
201703 -0.022 102.862 -0.028
201706 -0.008 103.349 -0.010
201709 -0.010 104.136 -0.013
201712 -0.030 104.011 -0.038
201803 -0.009 105.290 -0.011
201806 -0.011 106.317 -0.014
201809 -0.030 106.507 -0.038
201812 -0.001 105.998 -0.001
201903 -0.012 107.251 -0.015
201906 -0.003 108.070 -0.004
201909 -0.002 108.329 -0.002
201912 -0.022 108.420 -0.027
202003 -0.012 108.902 -0.015
202006 -0.005 108.767 -0.006
202009 -0.004 109.815 -0.005
202012 -0.004 109.897 -0.005
202103 0.009 111.754 0.011
202106 -0.004 114.631 -0.005
202109 -0.004 115.734 -0.005
202112 -0.003 117.630 -0.003
202203 -0.003 121.301 -0.003
202206 -0.005 125.017 -0.005
202209 -0.003 125.227 -0.003
202212 -0.003 125.222 -0.003
202303 -0.004 127.348 -0.004
202306 -0.004 128.729 -0.004
202309 -0.001 129.860 -0.001
202312 -0.001 129.419 -0.001
202403 -0.003 131.776 -0.003
202406 -0.006 132.554 -0.006
202409 -0.004 133.029 -0.004
202412 -0.003 133.157 -0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


DUKE Robotics  (OTCPK:DUKR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DUKE Robotics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of DUKE Robotics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DUKE Robotics Business Description

Traded in Other Exchanges
N/A
Address
10 Harimon Street, Mevo Carmel Science and Industrial Park, Yokneam Illit, ISR, 2069203
DUKE Robotics Corp is a robotics company dedicated to the development of a robotics stabilization system that enables remote, real-time, pinpoint accurate firing of small arms and light weapons. It has developed TIKAD, an advanced robotic system designed to serve the growing need for tech solutions in the combat field. Duke Robotics' revolutionary stabilization technology enables remote, real-time and accurate firing of lightweight firearms and weaponry via an unmanned aerial platform (UAV).
Executives
Yossef Balucka officer: CEO and President 1 ETGAR ST., UAS DRONE CORP., TIRAT CARMEL L3 3903212
Shlomo Zakai officer: Chief Financial Officer SHTIEBEL 8, TEL AVIV L3 6721034
Sagiv Aharon director, 10 percent owner, officer: President, CEO and CTO BENJAMIN DISRAELI 57 ST., HAIFA L3 3433335
Erez Nachtomy director PINCHAS ROSEN 86, TEL AVIV L3 6951413
Yariv Alroy director, 10 percent owner HAALIYA HASHNIYA 24, HERTSLIYA L3 4632026
Eran Antebi director BEIT SHAMAI 30, RAMAT HASHARON L3 4729415
Grant A Begley director 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Christopher M. Nelson director 420 ROYAL PALM WAY, SUITE #100, PALM BEACH FL 33480
Greenblock Capital, Llc 10 percent owner 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Scott Kahoe officer: Acting Chief Financial Officer 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Chad Swan 10 percent owner, other: Former CEO (See Below) 645 LOST KEY DRIVE, PERDIDO KEY FL 32507

DUKE Robotics Headlines

From GuruFocus

UAS Drone Corp. Completes Acquisition of Duke Robotics Inc.

By PRNewswire PRNewswire 07-01-2020