GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Agora SA (WAR:AGO) » Definitions » Cyclically Adjusted FCF per Share

Agora (WAR:AGO) Cyclically Adjusted FCF per Share : zł1.41 (As of Jun. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Agora Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Agora's adjusted free cash flow per share for the three months ended in Jun. 2024 was zł0.302. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł1.41 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Agora's average Cyclically Adjusted FCF Growth Rate was 45.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Agora was 20.30% per year. The lowest was 2.40% per year. And the median was 2.90% per year.

As of today (2024-09-26), Agora's current stock price is zł10.00. Agora's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was zł1.41. Agora's Cyclically Adjusted Price-to-FCF of today is 7.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agora was 19.01. The lowest was 5.29. And the median was 9.23.


Agora Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Agora's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Agora Cyclically Adjusted FCF per Share Chart

Agora Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 0.70 0.74 0.88 1.22

Agora Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.97 1.08 1.22 1.40 1.41

Competitive Comparison of Agora's Cyclically Adjusted FCF per Share

For the Publishing subindustry, Agora's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agora's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Agora's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Agora's Cyclically Adjusted Price-to-FCF falls into.



Agora Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agora's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=0.302/150.9971*150.9971
=0.302

Current CPI (Jun. 2024) = 150.9971.

Agora Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 -0.201 100.611 -0.302
201412 0.774 100.122 1.167
201503 0.123 100.041 0.186
201506 0.039 100.448 0.059
201509 -0.201 99.634 -0.305
201512 0.484 99.471 0.735
201603 -0.229 98.983 -0.349
201606 -0.362 99.552 -0.549
201609 0.060 99.064 0.091
201612 0.689 100.366 1.037
201703 0.242 101.018 0.362
201706 -0.530 101.180 -0.791
201709 0.059 101.343 0.088
201712 0.233 102.564 0.343
201803 -0.058 102.564 -0.085
201806 -0.592 103.378 -0.865
201809 0.073 103.378 0.107
201812 0.354 103.785 0.515
201903 0.471 104.274 0.682
201906 0.178 105.983 0.254
201909 0.422 105.983 0.601
201912 0.944 107.123 1.331
202003 0.757 109.076 1.048
202006 0.983 109.402 1.357
202009 0.001 109.320 0.001
202012 -0.337 109.565 -0.464
202103 -0.070 112.658 -0.094
202106 0.333 113.960 0.441
202109 0.226 115.588 0.295
202112 1.210 119.088 1.534
202203 -0.334 125.031 -0.403
202206 -0.415 131.705 -0.476
202209 -0.152 135.531 -0.169
202212 0.913 139.113 0.991
202303 0.944 145.950 0.977
202306 0.281 147.009 0.289
202309 0.911 146.113 0.941
202312 1.877 147.741 1.918
202403 1.249 149.044 1.265
202406 0.302 150.997 0.302

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Agora  (WAR:AGO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Agora's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.00/1.41
=7.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agora was 19.01. The lowest was 5.29. And the median was 9.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Agora Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Agora's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Agora Business Description

Traded in Other Exchanges
N/A
Address
Czerska 8/10, Warsaw, POL, 00-732
Agora SA is one of the leading media company in Poland. It is engaged in the business of publishing of daily newspapers, magazines and periodic print media. It also provides television advertising, radio broadcasting and online services. The company's publishing portfolio includes Gazeta Wyborcza, and Metro newspaper and several magazines. The internet offering includes Internet portals such as Gazeta.pl, Sport.pl and Blox.pl. In the area radio of broadcasting industry, the company operates more than 15 radio stations including such brands as TOK FM, Rock Radio and Golden Hits (Zlote Przeboje), Radio Pogoda, and Internet radio Tuba.fm and Tuba.pl. The firm also manages a digital terrestrial TV channel called METRO.