ATC CARGO (WAR:ATA) Cyclically Adjusted FCF per Share: zł1.61 (As of Dec. 2025)


WAR:ATA ATC CARGO SA WAR:ATA
63 GF Score
Price zł13.00
GF Value zł14.38
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is ATC CARGO Cyclically Adjusted FCF per Share?

ATC CARGO WAR:ATA +1.56% 63 Cyclically Adjusted FCF per Share is zł1.61 as of Dec. 2025. GuruFocus rates WAR:ATA with a GF Score™ of 63/100 and a GF Value™ of zł14.38 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ATC CARGO's adjusted free cash flow per share for the three months ended in Dec. 2025 was zł1.793. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł1.61 for the trailing ten years ended in Dec. 2025.

During the past 12 months, ATC CARGO's average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ATC CARGO was 9.40% per year. The lowest was 2.80% per year. And the median was 6.10% per year.

As of today (2026-07-13), ATC CARGO's current stock price is zł13.00. ATC CARGO's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was zł1.61. ATC CARGO's Cyclically Adjusted Price-to-FCF of today is 8.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ATC CARGO was 18.05. The lowest was 6.65. And the median was 10.93.


ATC CARGO  (WAR:ATA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ATC CARGO's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.00/1.61
=8.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ATC CARGO was 18.05. The lowest was 6.65. And the median was 10.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ATC CARGO Cyclically Adjusted FCF per Share Related Terms


ATC CARGO Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ATC CARGO's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ATC CARGO Cyclically Adjusted FCF per Share Chart

ATC CARGO Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.03 1.48 1.49 1.35 1.61

ATC CARGO Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 1.33 1.45 1.36 1.61

WAR:ATA vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, ATC CARGO's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ATC CARGO Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, ATC CARGO's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ATC CARGO's Cyclically Adjusted Price-to-FCF falls into.


WAR:ATA
63GF Score
ATC CARGO SA WAR:ATA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ATC CARGO Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ATC CARGO's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.793/158.3200*158.3200
=1.793

Current CPI (Dec. 2025) = 158.3200.

ATC CARGO Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.142 98.983 -0.227
201606 -0.313 99.552 -0.498
201609 -0.155 99.064 -0.248
201612 -0.206 100.366 -0.325
201703 0.466 101.018 0.730
201706 -0.132 101.180 -0.207
201709 -0.204 101.343 -0.319
201712 -0.193 102.564 -0.298
201803 0.155 102.564 0.239
201806 0.602 103.378 0.922
201809 1.021 103.378 1.564
201812 0.406 103.785 0.619
201903 -0.064 104.274 -0.097
201906 0.247 105.983 0.369
201909 -0.095 105.983 -0.142
201912 0.009 107.123 0.013
202003 0.364 109.076 0.528
202006 0.244 109.402 0.353
202009 -0.175 109.320 -0.253
202012 0.930 109.565 1.344
202103 0.715 112.658 1.005
202106 0.645 113.960 0.896
202109 0.544 115.588 0.745
202112 1.652 119.088 2.196
202203 0.035 125.031 0.044
202206 -0.145 131.705 -0.174
202209 2.448 135.531 2.860
202212 1.455 139.113 1.656
202303 -0.178 145.950 -0.193
202306 -0.151 147.009 -0.163
202309 0.580 146.113 0.628
202312 -0.004 147.741 -0.004
202403 -0.972 149.044 -1.032
202406 -0.252 150.997 -0.264
202409 0.675 153.439 0.696
202412 0.284 154.660 0.291
202503 -0.207 157.021 -0.209
202506 1.505 157.509 1.513
202509 -0.205 158.000 -0.205
202512 1.793 158.320 1.793

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł1.61 mean?
ATC CARGO (WAR:ATA) has a Cyclically Adjusted FCF per Share of zł1.61 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ATC CARGO and its competitors.
Is ATC CARGO's Cyclically Adjusted FCF per Share too high?
ATC CARGO's current Cyclically Adjusted FCF per Share is zł1.61. Overall, ATC CARGO has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ATC CARGO's Cyclically Adjusted FCF per Share compare to UPS and FDX?
ATC CARGO's Cyclically Adjusted FCF per Share of zł1.61 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ATC CARGO and its competitors. ATC CARGO's current Cyclically Adjusted FCF per Share is zł1.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ATC CARGO stock overvalued right now?
Based on GuruFocus' analysis, ATC CARGO (WAR:ATA) is currently considered Modestly Undervalued. The stock's GF Value™ is zł14.38, compared to a current price of zł13.00 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł1.61. ATC CARGO's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ATC CARGO (WAR:ATA), the current Cyclically Adjusted FCF per Share is zł1.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ATC CARGO (WAR:ATA) Overvalued in 2026?

Based on GuruFocus' analysis, ATC CARGO stock appears to be undervalued. The current stock price of zł13.00 is trading 9.6% below its estimated GF Value™ of zł14.38. GuruFocus considers ATC CARGO to be Modestly Undervalued.

Key valuation signals for WAR:ATA:

  • Cyclically Adjusted FCF per Share: zł1.61
  • GF Value™: zł14.38 vs. price of zł13.00 (9.6% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the WAR:ATA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ATC CARGO Business Description

Address 13 a Polska Street, Gdynia, POL, 81-339
ATC CARGO SA provides various logistics services through sea, air and land in Poland and Internationally. The company is engaged in customs handling, accomplishing the requisite analysis, obtaining relevant certificates, storage and harbor services.
63GF Score

Get the complete analysis for WAR:ATA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł13.00
Price
zł14.38
GF Value