GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » Grupa Azoty SA (WAR:ATT) » Definitions » Cyclically Adjusted FCF per Share

Grupa Azoty (WAR:ATT) Cyclically Adjusted FCF per Share : zł16.75 (As of Sep. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Grupa Azoty Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grupa Azoty's adjusted free cash flow per share for the three months ended in Sep. 2024 was zł15.958. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł16.75 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Grupa Azoty's average Cyclically Adjusted FCF Growth Rate was 55.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 79.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 60.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grupa Azoty was 79.40% per year. The lowest was 51.10% per year. And the median was 66.40% per year.

As of today (2025-05-24), Grupa Azoty's current stock price is zł23.80. Grupa Azoty's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was zł16.75. Grupa Azoty's Cyclically Adjusted Price-to-FCF of today is 1.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa Azoty was 42.28. The lowest was 1.06. And the median was 8.82.


Grupa Azoty Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grupa Azoty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grupa Azoty Cyclically Adjusted FCF per Share Chart

Grupa Azoty Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.59 2.28 5.53 8.94 13.17

Grupa Azoty Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.76 13.17 13.24 15.12 16.75

Competitive Comparison of Grupa Azoty's Cyclically Adjusted FCF per Share

For the Agricultural Inputs subindustry, Grupa Azoty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupa Azoty's Cyclically Adjusted Price-to-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, Grupa Azoty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grupa Azoty's Cyclically Adjusted Price-to-FCF falls into.


;
;

Grupa Azoty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grupa Azoty's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=15.958/153.4391*153.4391
=15.958

Current CPI (Sep. 2024) = 153.4391.

Grupa Azoty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -1.422 100.122 -2.179
201503 4.120 100.041 6.319
201506 -0.912 100.448 -1.393
201509 2.395 99.634 3.688
201512 0.116 99.471 0.179
201603 0.784 98.983 1.215
201606 -2.145 99.552 -3.306
201609 -0.077 99.064 -0.119
201612 0.179 100.366 0.274
201703 -1.982 101.018 -3.011
201706 -1.822 101.180 -2.763
201709 1.339 101.343 2.027
201712 2.924 102.564 4.374
201803 -2.513 102.564 -3.760
201806 0.570 103.378 0.846
201809 0.029 103.378 0.043
201812 1.836 103.785 2.714
201903 -0.647 104.274 -0.952
201906 2.970 105.983 4.300
201909 1.998 105.983 2.893
201912 5.594 107.123 8.013
202003 -1.149 109.076 -1.616
202006 2.882 109.402 4.042
202009 -2.732 109.320 -3.835
202012 -2.049 109.565 -2.870
202103 -7.189 112.658 -9.791
202106 13.459 113.960 18.122
202109 2.592 115.588 3.441
202112 24.621 119.088 31.723
202203 -5.815 125.031 -7.136
202206 6.249 131.705 7.280
202209 17.298 135.531 19.584
202212 10.204 139.113 11.255
202303 -4.567 145.950 -4.801
202306 12.915 147.009 13.480
202309 10.341 146.113 10.859
202312 22.279 147.741 23.138
202403 1.045 149.044 1.076
202406 17.866 150.997 18.155
202409 15.958 153.439 15.958

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grupa Azoty  (WAR:ATT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grupa Azoty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.80/16.75
=1.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa Azoty was 42.28. The lowest was 1.06. And the median was 8.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grupa Azoty Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grupa Azoty's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grupa Azoty Business Description

Industry
Traded in Other Exchanges
Address
ul. Kwiatkowskiego 8, Tarnow, POL, 33-101
Grupa Azoty SA is a holding company, which through its subsidiaries, produces and sells chemicals, plastics, fertilizers, titanium, and extracts sulfur products. The firm organizes itself into five segments based on the product type. The Agro fertilizer segment, which generates the majority of revenue, sells fertilizers and agrochemicals. The Plastics segment sells a variety of plastic products to the automotive, construction, food, and textile industries. The Energy segment produces and sells electricity. The Chemicals segment sells oxo alcohols and other chemicals and its other segment comprises activities such as laboratory services, property rental, and other activities.