Grupa Azoty (WAR:ATT) Cyclically Adjusted FCF per Share: zł28.17 (As of Mar. 2026)


WAR:ATT Grupa Azoty SA WAR:ATT
55 GF Score
Price zł19.05
GF Value zł20.67
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Grupa Azoty Cyclically Adjusted FCF per Share?

Grupa Azoty WAR:ATT +1.55% 55 Cyclically Adjusted FCF per Share is zł28.17 as of Mar. 2026. GuruFocus rates WAR:ATT with a GF Score™ of 55/100 and a GF Value™ of zł20.67 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grupa Azoty's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł18.871. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł28.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grupa Azoty's average Cyclically Adjusted FCF Growth Rate was 38.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 58.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grupa Azoty was 79.40% per year. The lowest was 42.10% per year. And the median was 51.40% per year.

As of today (2026-07-13), Grupa Azoty's current stock price is zł19.05. Grupa Azoty's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł28.17. Grupa Azoty's Cyclically Adjusted Price-to-FCF of today is 0.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa Azoty was 42.28. The lowest was 0.63. And the median was 6.44.


Grupa Azoty  (WAR:ATT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grupa Azoty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.05/28.17
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupa Azoty was 42.28. The lowest was 0.63. And the median was 6.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grupa Azoty Cyclically Adjusted FCF per Share Related Terms


Grupa Azoty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grupa Azoty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupa Azoty Cyclically Adjusted FCF per Share Chart

Grupa Azoty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.53 8.94 13.17 19.18 25.64

Grupa Azoty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.28 22.17 23.77 25.64 28.17

WAR:ATT vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, Grupa Azoty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupa Azoty Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Grupa Azoty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grupa Azoty's Cyclically Adjusted Price-to-FCF falls into.


WAR:ATT
55GF Score
Grupa Azoty SA WAR:ATT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupa Azoty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grupa Azoty's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.871/163.0700*163.0700
=18.871

Current CPI (Mar. 2026) = 163.0700.

Grupa Azoty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.145 99.552 -3.514
201609 -0.077 99.064 -0.127
201612 0.179 100.366 0.291
201703 -1.982 101.018 -3.199
201706 -1.822 101.180 -2.936
201709 1.339 101.343 2.155
201712 2.924 102.564 4.649
201803 -2.513 102.564 -3.996
201806 0.570 103.378 0.899
201809 0.029 103.378 0.046
201812 1.836 103.785 2.885
201903 -0.647 104.274 -1.012
201906 2.970 105.983 4.570
201909 1.998 105.983 3.074
201912 5.594 107.123 8.516
202003 -1.149 109.076 -1.718
202006 2.882 109.402 4.296
202009 -2.732 109.320 -4.075
202012 -2.049 109.565 -3.050
202103 -7.189 112.658 -10.406
202106 13.459 113.960 19.259
202109 2.592 115.588 3.657
202112 24.621 119.088 33.714
202203 -5.815 125.031 -7.584
202206 6.249 131.705 7.737
202209 17.298 135.531 20.813
202212 10.204 139.113 11.961
202303 -4.567 145.950 -5.103
202306 12.915 147.009 14.326
202309 10.341 146.113 11.541
202312 22.279 147.741 24.591
202403 1.045 149.044 1.143
202406 17.866 150.997 19.294
202409 15.958 153.439 16.960
202412 20.765 154.660 21.894
202503 14.629 157.021 15.193
202506 16.809 157.509 17.402
202509 19.114 158.000 19.727
202512 18.396 158.320 18.948
202603 18.871 163.070 18.871

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł28.17 mean?
Grupa Azoty (WAR:ATT) has a Cyclically Adjusted FCF per Share of zł28.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupa Azoty and its competitors.
Is Grupa Azoty's Cyclically Adjusted FCF per Share too high?
Grupa Azoty's current Cyclically Adjusted FCF per Share is zł28.17. Overall, Grupa Azoty has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Grupa Azoty's Cyclically Adjusted FCF per Share compare to CTVA and CF?
Grupa Azoty's Cyclically Adjusted FCF per Share of zł28.17 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupa Azoty and its competitors. Grupa Azoty's current Cyclically Adjusted FCF per Share is zł28.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupa Azoty stock overvalued right now?
Based on GuruFocus' analysis, Grupa Azoty (WAR:ATT) is currently considered Fairly Valued. The stock's GF Value™ is zł20.67, compared to a current price of zł19.05 — trading 7.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł28.17. Grupa Azoty's overall GF Score™ is 55/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grupa Azoty (WAR:ATT), the current Cyclically Adjusted FCF per Share is zł28.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupa Azoty (WAR:ATT) Overvalued in 2026?

Based on GuruFocus' analysis, Grupa Azoty stock appears to be undervalued. The current stock price of zł19.05 is trading 7.8% below its estimated GF Value™ of zł20.67. GuruFocus considers Grupa Azoty to be Fairly Valued.

Key valuation signals for WAR:ATT:

  • Cyclically Adjusted FCF per Share: zł28.17
  • GF Value™: zł20.67 vs. price of zł19.05 (7.8% below fair value)
  • GF Score™: 55/100 with 6 warning signs

No single metric tells the full story. See the WAR:ATT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupa Azoty Business Description

Other Exchanges 5PL:Germany
Address ul. Kwiatkowskiego 8, Tarnow, POL, 33-101
Grupa Azoty SA is a holding company, which through its subsidiaries, produces and sells chemicals, plastics, fertilizers, titanium, and extracts sulfur products. The firm organizes itself into five segments based on the product type. The Agro fertilizer segment, which generates the majority of revenue, sells fertilizers and agrochemicals. The Plastics segment sells a variety of plastic products to the automotive, construction, food, and textile industries. The Energy segment produces and sells electricity. The Chemicals segment sells oxo alcohols and other chemicals and its other segment comprises activities such as laboratory services, property rental, and other activities.
55GF Score

Get the complete analysis for WAR:ATT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł19.05
Price
zł20.67
GF Value