Budimex (WAR:BDX) Cyclically Adjusted FCF per Share: zł27.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:BDX Budimex SA WAR:BDX
93 GF Score
Price zł732.80
GF Value zł613.29
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Budimex Cyclically Adjusted FCF per Share?

Budimex WAR:BDX -0.35% 93 Cyclically Adjusted FCF per Share is zł27.63 as of Mar. 2026. GuruFocus rates WAR:BDX with a GF Score™ of 93/100 and a GF Value™ of zł613.29 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Budimex's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-2.235. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł27.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Budimex's average Cyclically Adjusted FCF Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Budimex was 28.30% per year. The lowest was -2.70% per year. And the median was 16.40% per year.

As of today (2026-07-26), Budimex's current stock price is zł732.80. Budimex's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł27.63. Budimex's Cyclically Adjusted Price-to-FCF of today is 26.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Budimex was 31.12. The lowest was 6.36. And the median was 13.55.


Budimex  (WAR:BDX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Budimex's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=732.80/27.63
=26.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Budimex was 31.12. The lowest was 6.36. And the median was 13.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Budimex Cyclically Adjusted FCF per Share Related Terms


Budimex Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Budimex's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Budimex Cyclically Adjusted FCF per Share Chart

Budimex Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.62 23.87 28.25 27.90 25.93

Budimex Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.60 27.62 26.13 25.93 27.63

WAR:BDX vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Budimex's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Budimex Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Budimex's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Budimex's Cyclically Adjusted Price-to-FCF falls into.


WAR:BDX
93GF Score
Budimex SA WAR:BDX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Budimex Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Budimex's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.235/163.0700*163.0700
=-2.235

Current CPI (Mar. 2026) = 163.0700.

Budimex Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.170 99.552 -1.916
201609 11.204 99.064 18.443
201612 19.136 100.366 31.091
201703 -24.568 101.018 -39.660
201706 -8.483 101.180 -13.672
201709 11.875 101.343 19.108
201712 27.560 102.564 43.819
201803 -26.504 102.564 -42.140
201806 -14.066 103.378 -22.188
201809 -3.832 103.378 -6.045
201812 23.010 103.785 36.154
201903 -18.413 104.274 -28.796
201906 -8.468 105.983 -13.029
201909 17.915 105.983 27.565
201912 29.739 107.123 45.271
202003 9.193 109.076 13.744
202006 8.371 109.402 12.477
202009 20.438 109.320 30.487
202012 -5.607 109.565 -8.345
202103 16.060 112.658 23.247
202106 2.436 113.960 3.486
202109 0.125 115.588 0.176
202112 6.308 119.088 8.638
202203 15.202 125.031 19.827
202206 -11.769 131.705 -14.572
202209 10.219 135.531 12.295
202212 37.429 139.113 43.875
202303 6.820 145.950 7.620
202306 -2.759 147.009 -3.060
202309 4.924 146.113 5.495
202312 36.838 147.741 40.660
202403 5.594 149.044 6.120
202406 -14.957 150.997 -16.153
202409 -8.295 153.439 -8.816
202412 29.834 154.660 31.456
202503 -9.460 157.021 -9.824
202506 -6.286 157.509 -6.508
202509 1.553 158.000 1.603
202512 29.679 158.320 30.569
202603 -2.235 163.070 -2.235

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł27.63 mean?
Budimex (WAR:BDX) has a Cyclically Adjusted FCF per Share of zł27.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Budimex and its competitors.
Is Budimex's Cyclically Adjusted FCF per Share too high?
Budimex's current Cyclically Adjusted FCF per Share is zł27.63. Overall, Budimex has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Budimex's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Budimex's Cyclically Adjusted FCF per Share of zł27.63 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Budimex and its competitors. Budimex's current Cyclically Adjusted FCF per Share is zł27.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Budimex stock overvalued right now?
Based on GuruFocus' analysis, Budimex (WAR:BDX) is currently considered Modestly Overvalued. The stock's GF Value™ is zł613.29, compared to a current price of zł732.80 — trading 19.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł27.63. Budimex's overall GF Score™ is 93/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Budimex (WAR:BDX), the current Cyclically Adjusted FCF per Share is zł27.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Budimex (WAR:BDX) Overvalued in 2026?

Based on GuruFocus' analysis, Budimex stock appears to be overvalued. The current stock price of zł732.80 is trading 19.5% above its estimated GF Value™ of zł613.29. GuruFocus considers Budimex to be Modestly Overvalued.

Key valuation signals for WAR:BDX:

  • Cyclically Adjusted FCF per Share: zł27.63
  • GF Value™: zł613.29 vs. price of zł732.80 (19.5% above fair value)
  • GF Score™: 93/100 with 7 warning signs

No single metric tells the full story. See the WAR:BDX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Budimex Business Description

Other Exchanges FBF:Germany
Address Siedmiogrodzka 9 Street, Warsaw, POL, 01-204
Budimex SA provides construction services, property development and management, and other systems to coordinate resources and construct complex structures. The company has two operating segments: Construction business and Service activities. The company generates a majority of its revenue from the Construction business segment, which covers the rendering of widely understood construction and assembly services at home and abroad. The segment of Service activities comprises comprehensive services in the field of municipal waste management, comprehensive road and lighting infrastructure maintenance, and technical operation (maintenance) of buildings. Geographically, the company generates maximum revenue from Poland, followed by Germany, Slovakia, Czechia, Latvia, and other EU countries.
93GF Score

Get the complete analysis for WAR:BDX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł732.80
Price
zł613.29
GF Value