City Service SE (WAR:CTS) Cyclically Adjusted FCF per Share: zł12.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:CTS City Service SE WAR:CTS
80 GF Score
Price zł6.20
GF Value zł6.80
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is City Service SE Cyclically Adjusted FCF per Share?

City Service SE WAR:CTS 80 Cyclically Adjusted FCF per Share is zł12.69 as of Mar. 2026. GuruFocus rates WAR:CTS with a GF Score™ of 80/100 and a GF Value™ of zł6.80 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

City Service SE's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.148. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł12.69 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of City Service SE was 8.00% per year. The lowest was 0.00% per year. And the median was 4.40% per year.

As of today (2026-07-17), City Service SE's current stock price is zł6.20. City Service SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł12.69. City Service SE's Cyclically Adjusted Price-to-FCF of today is 0.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of City Service SE was 15.20. The lowest was 0.46. And the median was 6.44.


City Service SE  (WAR:CTS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

City Service SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.20/12.69
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of City Service SE was 15.20. The lowest was 0.46. And the median was 6.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


City Service SE Cyclically Adjusted FCF per Share Related Terms


City Service SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for City Service SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

City Service SE Cyclically Adjusted FCF per Share Chart

City Service SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 0.96 5.25 10.21 15.02

City Service SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.32 13.29 13.08 15.02 12.69

WAR:CTS vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, City Service SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Service SE Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, City Service SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where City Service SE's Cyclically Adjusted Price-to-FCF falls into.


WAR:CTS
80GF Score
City Service SE WAR:CTS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

City Service SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, City Service SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.148/330.2130*330.2130
=0.148

Current CPI (Mar. 2026) = 330.2130.

City Service SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.041 241.018 1.426
201609 0.286 241.428 0.391
201612 1.751 241.432 2.395
201703 0.469 243.801 0.635
201706 0.009 244.955 0.012
201709 0.005 246.819 0.007
201712 -0.172 246.524 -0.230
201803 0.421 249.554 0.557
201806 -0.152 251.989 -0.199
201809 -0.047 252.439 -0.061
201812 -0.189 251.233 -0.248
201903 0.168 254.202 0.218
201906 0.249 256.143 0.321
201909 0.479 256.759 0.616
201912 0.072 256.974 0.093
202003 0.329 258.115 0.421
202006 1.315 257.797 1.684
202009 0.312 260.280 0.396
202012 0.756 260.474 0.958
202103 0.302 264.877 0.376
202106 1.075 271.696 1.307
202109 -0.276 274.310 -0.332
202112 -0.425 278.802 -0.503
202203 0.128 287.504 0.147
202206 0.577 296.311 0.643
202209 0.313 296.808 0.348
202212 0.721 296.797 0.802
202303 0.038 301.836 0.042
202306 -0.321 305.109 -0.347
202309 0.881 307.789 0.945
202312 -1.075 306.746 -1.157
202403 0.125 312.332 0.132
202406 0.297 314.175 0.312
202409 0.141 315.301 0.148
202412 0.269 315.605 0.281
202503 0.230 319.799 0.237
202506 0.405 322.561 0.415
202509 0.397 324.800 0.404
202512 0.268 324.054 0.273
202603 0.148 330.213 0.148

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł12.69 mean?
City Service SE (WAR:CTS) has a Cyclically Adjusted FCF per Share of zł12.69 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on City Service SE and its competitors.
Is City Service SE's Cyclically Adjusted FCF per Share too high?
City Service SE's current Cyclically Adjusted FCF per Share is zł12.69. Overall, City Service SE has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does City Service SE's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
City Service SE's Cyclically Adjusted FCF per Share of zł12.69 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on City Service SE and its competitors. City Service SE's current Cyclically Adjusted FCF per Share is zł12.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is City Service SE stock overvalued right now?
Based on GuruFocus' analysis, City Service SE (WAR:CTS) is currently considered Fairly Valued. The stock's GF Value™ is zł6.80, compared to a current price of zł6.20 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł12.69. City Service SE's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For City Service SE (WAR:CTS), the current Cyclically Adjusted FCF per Share is zł12.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is City Service SE (WAR:CTS) Overvalued in 2026?

Based on GuruFocus' analysis, City Service SE stock appears to be undervalued. The current stock price of zł6.20 is trading 8.8% below its estimated GF Value™ of zł6.80. GuruFocus considers City Service SE to be Fairly Valued.

Key valuation signals for WAR:CTS:

  • Cyclically Adjusted FCF per Share: zł12.69
  • GF Value™: zł6.80 vs. price of zł6.20 (8.8% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the WAR:CTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


City Service SE Business Description

Address Ozo Street 12A, Vilnius, LTU, 08200
City Service SE is a holding company. The company controls a group engaged in the provision of facility management and integrated utility services in Western, Central, and Eastern Europe. The principal areas of company activities include Apartment building administration, Commercial facility management, Territory cleaning & Maintenance, and Other activities. The Group is organized into business units based on services provided and has one main reportable segment: Buildings' administration, which includes services of administration and maintenance of commercial and residential buildings. Geographically, the company provides its services in Lithuania, which is its key revenue-generating market, and Latvia.
80GF Score

Get the complete analysis for WAR:CTS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł6.20
Price
zł6.80
GF Value